Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 11 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Papoana
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 132.41
Cash:    -51.95B SC$ Cash Available
Profit/Loss:    5.66B SC$ Total Profit This Month
Total Assets:    10.53T SC$ Total State Assets
  
Country Assets
Population:    25,825,235 Total Population
Migration:    1,032  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Berna Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 11 5340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.64 GC 
Located in:     The Commonwealth of Papoana 
Controlled by:     The Commonwealth of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,318.62M SC$ 
Cash Available Now  52,239.93M SC$Corporate cash
     
Products Sold Last Year  48,902.59M SC$ 
Profit Last Year  17,304.83M SC$ 
Net Profit Last Year  9,085.03M SC$ 
Products Sold Last Month  4,319.44M SC$ 
Profit Last Month  1,589.16M SC$Profit
Net Profit Last Month  834.31M SC$Net Profit
Assets  64,066.93M SC$Corporate assets
Market Value  391,130.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,131.76M SC$Value of materials
Production Last Month  5,241.27Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,928.64M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -860.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.75M SC$Tax payments
Profit Payment Paid  -556.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,319.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,921.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,911.30  SC$Share price
Earning per Share In Recent Period  75.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,318.62M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,634.59M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     60.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,318.62M SC$  2,741.24M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,902.59M   
   10,044.89M 
   18,317.72M 
   2,501.97M 
   733.18M 
   0.00M 
   0.00M 
48,902.59M  31,597.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    4,411 units    4,000    1.1    180    6,005 SC$    3,549 SC$
Books And Newspapers    212,057 units    20,000    10.6    180    2,979 SC$    1,752 SC$
Building Materials    156,401 units    22,500    7    180    2,617 SC$    1,525 SC$
Computers    95,697 systems    10,000    9.6    181    3,839 SC$    2,114 SC$
Electric Components    209,897 units    22,500    9.3    186    3,416 SC$    1,812 SC$
Electric Power    1,822 million kwhs    200    9.1    180    174,759 SC$    97,680 SC$
Electronic Components    155,685 units    22,500    6.9    180    2,575 SC$    1,510 SC$
Factory Maintenance    756 units    95    8    185    712,478 SC$    385,050 SC$
High Tech Services    117,812 units    20,000    5.9    182    2,943 SC$    1,616 SC$
Industrial Equipment    224,851 units    22,500    10    186    3,123 SC$    1,661 SC$
Mercury    2,287 tons    900    2.5    180    58,947 SC$    33,005 SC$
Mobile Devices    27,171 devices    3,000    9.1    187    24,621 SC$    13,137 SC$
Household Products    18,713 tons    1,750    10.7    180    10,209 SC$    5,738 SC$
Robotics    1,650 units    201    8.2    180    409,576 SC$    237,070 SC$
Services    44,188 units    10,000    4.4    184    2,045 SC$    1,028 SC$
Software    140,199 units    15,000    9.3    180    3,135 SC$    1,767 SC$
Trucks    1,754 trucks    200    8.8    183    3.89M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Papoana

Back to main country page
 

Back to my home page