Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 26 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.30 GC 
Located in:     The Commonwealth of Perlamo onno 
Controlled by:     The Commonwealth of Perlamo onno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,838.98M SC$ 
Cash Available Now  169,396.30M SC$Corporate cash
     
Products Sold Last Year  33,190.37M SC$ 
Profit Last Year  14,062.62M SC$ 
Net Profit Last Year  7,382.87M SC$ 
Products Sold Last Month  2,773.90M SC$ 
Profit Last Month  1,173.50M SC$Profit
Net Profit Last Month  616.09M SC$Net Profit
Assets  201,381.84M SC$Corporate assets
Market Value  430,010.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,555.88M SC$Value of materials
Production Last Month  2,311.53Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,674.82M SC$ 
     
Salaries Paid  -564.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -155.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -352.05M SC$Tax payments
Profit Payment Paid  -410.72M SC$ 
Upgrades Bought  -200.34M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,773.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,557.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  4,300.11  SC$Share price
Earning per Share In Recent Period  67.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,838.98M SC$   
Salaries Paid     563.72M SC$Salary Cost
Raw Materials Used     733.67M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,838.98M SC$  1,601.13M SC$ 
Year to Date
Income   Cost  
5,547.80M   
   1,127.93M 
   1,443.22M 
   418.28M 
   189.31M 
   0.00M 
   0.00M 
5,547.80M  3,178.73M 
Last Year
Income   Cost  
33,190.37M   
   6,766.58M 
   8,722.85M 
   2,507.07M 
   1,131.26M 
   0.00M 
   0.00M 
33,190.37M  19,127.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,830  76,830  15,741 
Medium Level Worker  53,900  53,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  9,315  9,315  29,700 
Medium Level Manager  5,715  5,715  39,204 
High Level Manager  3,110  3,110  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  51,717  51,717  39,501 
High Tech Senior  11,515  11,515  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  241,917Number of Employees 241,917   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,098 tons    1,000    10.1    184    6,244 SC$    3,383 SC$
Ammunition Components    11,435 units    3,500    3.3    186    92,236 SC$    49,075 SC$
Chemicals    61,284 tons    7,500    8.2    180    3,605 SC$    2,114 SC$
Computers    101,546 systems    10,000    10.2    180    4,498 SC$    2,643 SC$
Electric Power    366 million kwhs    150    2.4    180    778,455 SC$    434,700 SC$
Electronic Components    89,698 units    25,000    3.6    180    2,915 SC$    1,646 SC$
Factory Maintenance    315 units    104    3    181    1.01M SC$    558,700 SC$
High Tech Services    99,354 units    10,000    9.9    188    3,180 SC$    1,676 SC$
Industrial Equipment    93,014 units    10,000    9.3    180    3,983 SC$    2,235 SC$
Robotics    368 units    31    11.8    186    484,822 SC$    258,210 SC$
Services    24,356 units    5,000    4.9    180    2,133 SC$    1,162 SC$
Steel    7,315 tons    1,000    7.3    180    7,609 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Perlamo onno

Back to main country page

Image  

Back to my home page