Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Bandora

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 83.61
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -2.29B SC$ Total Profit This Month
Total Assets:    11.95T SC$ Total State Assets
  
Country Assets
Population:    30,162,274 Total Population
Migration:    46  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Madon Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.13 GC 
Located in:     The United Kingdom of Bandora 
Controlled by:     The United Kingdom of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,773.00M SC$ 
Cash Available Now  162,032.20M SC$Corporate cash
     
Products Sold Last Year  39,285.14M SC$ 
Profit Last Year  10,974.49M SC$ 
Net Profit Last Year  5,761.61M SC$ 
Products Sold Last Month  3,772.62M SC$ 
Profit Last Month  1,178.69M SC$Profit
Net Profit Last Month  618.81M SC$Net Profit
Assets  198,289.89M SC$Corporate assets
Market Value  331,989.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,216.20M SC$Value of materials
Production Last Month  1,048,322.27Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,541.08M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -707.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.61M SC$Tax payments
Profit Payment Paid  -412.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,772.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,930.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  3,319.89  SC$Share price
Earning per Share In Recent Period  48.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,773.00M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,575.11M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,773.00M SC$  2,593.33M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,285.14M   
   8,411.87M 
   16,220.21M 
   2,506.10M 
   1,172.46M 
   0.00M 
   0.00M 
39,285.14M  28,310.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    254,818 tons    52,500    4.9    180    4,012 SC$    2,265 SC$
Building Materials    231,380 units    20,000    11.6    183    3,860 SC$    2,114 SC$
Cable TV Services    3,380 units    300    11.3    186    3,700 SC$    1,963 SC$
Cement    602,768 tons    50,000    12.1    176    3,649 SC$    2,114 SC$
Chemicals    257,812 tons    25,000    10.3    187    4,004 SC$    2,114 SC$
Electric Components    1,692 units    300    5.6    186    3,951 SC$    2,114 SC$
Electric Power    3,513 million kwhs    375    9.4    180    669,322 SC$    392,600 SC$
Factory Maintenance    1,100 units    114    9.6    189    1.06M SC$    558,700 SC$
Glass    42,116 tons    5,500    7.7    180    3,697 SC$    2,174 SC$
High Tech Services    47,869 units    7,500    6.4    180    2,923 SC$    1,676 SC$
Internet    3,459 units    300    11.5    180    5,715 SC$    3,292 SC$
Lead    690 tons    1,250    0.6    180    74,461 SC$    41,340 SC$
Robotics    457 units    101    4.5    189    490,001 SC$    258,210 SC$
Services    78,732 units    12,500    6.3    180    2,121 SC$    1,238 SC$
Steel    38,030 tons    10,000    3.8    180    7,631 SC$    4,334 SC$
Telephone    2,793 units    300    9.3    186    4,807 SC$    2,567 SC$
Wood    9,560 tons    62,500    0.2    189    4,307 SC$    2,274 SC$
Zinc    2,493 tons    2,000    1.2    186    60,465 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bandora

Back to main country page

 

Back to my home page