Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

State of Herzov

Score 18721.00 Game Level 1 World Rank 547 President: LLLL since Jan 5117
 
Country Flag
videos
  
War Rank 2
Wars Won / Lost:    10 / 9 
War Score:    940 points 
War Protection:    No war protection 
War Experience:    Level 4 
  
Finance Index 30.00
Cash:    -6.49T SC$ Cash Available
Profit/Loss:    -157.55B SC$ Total Profit This Month
Total Assets:    40.00T SC$ Total State Assets
  
Nominal Value 170.22 USD
Population:    34,187,824 Total Population
Migration:    95  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Naujan Coffee

Product:     Coffee 
Latest Market Price:  Market Price  8,758 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 19 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.09 GC 
Located in:     State of Herzov 
Controlled by:     State of Herzov 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,974.64M SC$ 
Cash Available Now  68,468.47M SC$Corporate cash
     
Products Sold Last Year  35,393.79M SC$ 
Profit Last Year  8,494.91M SC$ 
Net Profit Last Year  4,459.83M SC$ 
Products Sold Last Month  2,985.86M SC$ 
Profit Last Month  729.33M SC$Profit
Net Profit Last Month  382.90M SC$Net Profit
Assets  110,967.58M SC$Corporate assets
Market Value  237,063.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,717.75M SC$Value of materials
Production Last Month  198,586.49Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,818.09M SC$ 
     
Salaries Paid  -628.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -218.80M SC$Tax payments
Profit Payment Paid  -255.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,985.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,493.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  2,370.63  SC$Share price
Earning per Share In Recent Period  37.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,974.64M SC$   
Salaries Paid     628.13M SC$Salary Cost
Raw Materials Used     1,360.11M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,974.64M SC$  2,258.31M SC$ 
Year to Date
Income   Cost  
26,631.94M   
   5,653.95M 
   12,114.36M 
   1,873.39M 
   564.18M 
   0.00M 
   0.00M 
26,631.94M  20,205.88M 
Last Year
Income   Cost  
35,393.79M   
   7,537.92M 
   16,110.79M 
   2,498.34M 
   751.83M 
   0.00M 
   0.00M 
35,393.79M  26,898.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  15,600  15,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  4,140  4,140  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  30,500  30,500  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  660  660  126,000 
     
Total:  314,070Number of Employees 314,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    183,136 tons    17,500    10.5    120    2,581 SC$    2,114 SC$
Electric Power    959 million kwhs    150    6.4    120    508,810 SC$    392,600 SC$
Factory Maintenance    640 units    103    6.2    120    724,075 SC$    558,700 SC$
High Tech Services    7,729 units    1,500    5.2    120    2,039 SC$    1,676 SC$
Potassium    3,865,890 tons    330,000    11.7    120    3,449 SC$    2,910 SC$
Robotics    779 units    76    10.3    120    334,640 SC$    258,210 SC$
Services    48,604 units    5,000    9.7    120    1,505 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coffee 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Herzov

Back to main country page

 

Back to my home page