Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 29 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.62 GC 
Located in:     State of Herzov 
Controlled by:     State of Herzov 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,739.54M SC$ 
Cash Available Now  120,478.02M SC$Corporate cash
     
Products Sold Last Year  44,008.66M SC$ 
Profit Last Year  13,492.84M SC$ 
Net Profit Last Year  7,083.74M SC$ 
Products Sold Last Month  3,770.72M SC$ 
Profit Last Month  1,207.79M SC$Profit
Net Profit Last Month  634.09M SC$Net Profit
Assets  162,039.95M SC$Corporate assets
Market Value  367,107.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,379.48M SC$Value of materials
Production Last Month  942,480.36Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,398.18M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,392.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.34M SC$Tax payments
Profit Payment Paid  -422.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,770.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,104.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,671.08  SC$Share price
Earning per Share In Recent Period  60.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,739.54M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     1,613.12M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     65.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,739.54M SC$  2,566.20M SC$ 
Year to Date
Income   Cost  
37,010.84M   
   6,785.44M 
   15,955.81M 
   2,082.05M 
   656.49M 
   0.00M 
   0.00M 
37,010.84M  25,479.80M 
Last Year
Income   Cost  
44,008.66M   
   8,141.56M 
   19,089.10M 
   2,497.13M 
   788.04M 
   0.00M 
   0.00M 
44,008.66M  30,515.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,900 
Medium Level Worker  100,280  100,280  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  19,170  19,170  30,000 
Medium Level Manager  11,178  11,178  39,600 
High Level Manager  3,732  3,732  49,500 
Executive  1,168  1,168  103,500 
High Tech Engineer  48,970  48,970  39,900 
High Tech Senior  10,279  10,279  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    33,328 tons    2,750    12.1    120    35,649 SC$    27,507 SC$
Electric Power    6,075 million kwhs    500    12.1    120    508,810 SC$    392,600 SC$
Factory Maintenance    578 units    109    5.3    120    724,075 SC$    558,700 SC$
High Tech Services    52,147 units    10,000    5.2    120    2,039 SC$    1,676 SC$
Lead    21,298 tons    2,250    9.5    120    50,283 SC$    41,340 SC$
Minerals    326,304 tons    40,000    8.2    120    3,364 SC$    2,767 SC$
Oil    244,918 tons    22,500    10.9    120    2,413 SC$    1,972 SC$
Platinum    14 tons    3    5.7    120    69.09M SC$    56.45M SC$
Potassium    495,724 tons    40,000    12.4    120    3,771 SC$    2,910 SC$
Robotics    1,185 units    150    7.9    120    334,640 SC$    258,210 SC$
Rubber    572,181 tons    85,000    6.7    120    3,211 SC$    2,624 SC$
Services    94,202 units    10,000    9.4    120    1,505 SC$    1,238 SC$
Sulfur    229,731 tons    50,000    4.6    120    3,050 SC$    2,353 SC$
Zinc    30,517 tons    3,000    10.2    120    39,890 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Herzov

Back to main country page

Image  

Back to my home page