Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 19 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucenta Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,872.00M SC$ 
Cash Available Now  158,957.13M SC$Corporate cash
     
Products Sold Last Year  46,740.94M SC$ 
Profit Last Year  12,463.09M SC$ 
Net Profit Last Year  6,543.12M SC$ 
Products Sold Last Month  4,898.14M SC$ 
Profit Last Month  1,648.55M SC$Profit
Net Profit Last Month  865.49M SC$Net Profit
Assets  204,184.51M SC$Corporate assets
Market Value  355,796.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,863.54M SC$Value of materials
Production Last Month  1,614,860.08Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,461.60M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -233.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.56M SC$Tax payments
Profit Payment Paid  -576.99M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,898.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,933.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,557.97  SC$Share price
Earning per Share In Recent Period  54.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,872.00M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,220.87M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     69.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,872.00M SC$  3,248.06M SC$ 
Year to Date
Income   Cost  
31,853.32M   
   5,996.94M 
   15,214.49M 
   1,665.16M 
   570.86M 
   0.00M 
   0.00M 
31,853.32M  23,447.46M 
Last Year
Income   Cost  
46,740.94M   
   8,995.87M 
   21,988.29M 
   2,498.60M 
   795.09M 
   0.00M 
   0.00M 
46,740.94M  34,277.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,800,083 tons    150,000    12    181    2,945 SC$    1,631 SC$
Building Materials    88,828 units    20,000    4.4    185    2,861 SC$    1,525 SC$
Cable TV Services    2,747 units    300    9.2    174    2,448 SC$    1,646 SC$
Cement    1,059,635 tons    100,000    10.6    183    2,745 SC$    1,510 SC$
Chemicals    1,070,916 tons    100,000    10.7    182    2,748 SC$    1,510 SC$
Electric Components    2,340 units    300    7.8    175    3,116 SC$    1,812 SC$
Electric Power    2,965 million kwhs    375    7.9    186    183,946 SC$    97,680 SC$
Factory Maintenance    681 units    113    6    178    677,791 SC$    385,050 SC$
Glass    46,405 tons    5,500    8.4    183    3,806 SC$    2,084 SC$
High Tech Services    72,300 units    7,500    9.6    180    2,918 SC$    1,616 SC$
Internet    3,883 units    300    12.9    181    5,380 SC$    3,020 SC$
Lead    4,920 tons    1,250    3.9    181    84,714 SC$    46,690 SC$
Robotics    961 units    101    9.5    180    431,463 SC$    237,070 SC$
Services    145,551 units    12,500    11.6    186    2,107 SC$    1,157 SC$
Steel    211,612 tons    25,000    8.5    181    5,905 SC$    3,262 SC$
Telephone    2,447 units    300    8.2    183    4,023 SC$    2,341 SC$
Wood    522,124 tons    150,000    3.5    179    3,311 SC$    1,852 SC$
Zinc    2,044 tons    2,000    1    176    53,044 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page