Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 18 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Freemont Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,580 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 18 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.00 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,033.92M SC$ 
Cash Available Now  164,359.49M SC$Corporate cash
     
Products Sold Last Year  48,127.25M SC$ 
Profit Last Year  18,447.99M SC$ 
Net Profit Last Year  9,685.19M SC$ 
Products Sold Last Month  4,290.97M SC$ 
Profit Last Month  1,754.23M SC$Profit
Net Profit Last Month  920.97M SC$Net Profit
Assets  201,988.08M SC$Corporate assets
Market Value  540,506.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,222.51M SC$Value of materials
Production Last Month  502,989.21Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,923.07M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -242.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.27M SC$Tax payments
Profit Payment Paid  -613.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,290.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,988.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  5,405.07  SC$Share price
Earning per Share In Recent Period  87.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,033.92M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,629.15M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,033.92M SC$  2,536.12M SC$ 
Year to Date
Income   Cost  
33,956.57M   
   5,071.64M 
   12,950.76M 
   1,663.94M 
   517.74M 
   0.00M 
   0.00M 
33,956.57M  20,204.07M 
Last Year
Income   Cost  
48,127.25M   
   7,607.40M 
   18,785.36M 
   2,497.75M 
   788.74M 
   0.00M 
   0.00M 
48,127.25M  29,679.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,937 million kwhs    300    6.5    180    172,056 SC$    97,680 SC$
Factory Maintenance    1,146 units    104    11    183    708,493 SC$    385,050 SC$
High Tech Services    105,239 units    8,000    13.2    185    2,971 SC$    1,616 SC$
Milk    1,531,420 m3s    290,000    5.3    182    4,683 SC$    2,567 SC$
Robotics    4 units    1    3.5    175    414,479 SC$    237,070 SC$
Services    80,996 units    16,000    5.1    185    1,919 SC$    1,157 SC$
Spices    9,587 tons    2,000    4.8    180    34,309 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Cheese 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page