Simcountry: Corporation page for: Salanga Light Artillery Shells

Salanga Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				January 16 5057
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.31 GC
Located in:				The Kingdom of Bernatto
Controlled by:				The Kingdom of Bernatto
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,302.69M SC$
Cash Available Now		160,007.03M SC$

Products Sold Last Year		37,790.72M SC$
Profit Last Year		19,077.51M SC$
Net Profit Last Year		10,015.69M SC$
Products Sold Last Month		3,305.52M SC$
Profit Last Month		1,708.05M SC$
Net Profit Last Month		896.73M SC$
Assets		193,763.13M SC$
Market Value		524,283.85M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,666.38M SC$
Production Last Month		450,042.97
Production Level Last Month		105.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		228.0
Production Process Effectivity		200
Welfare Index		105.89

Cash Flow Data

Cash at start of previous month		155,657.24M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-512.42M SC$
Profit Payment Paid		-597.82M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,305.52M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		157,085.54M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.6
Share Price		5,242.84 SC$
Earning per Share In Recent Period		78.70 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,302.69M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		764.03M SC$
Fixed Property Cost		207.93M SC$
Maintenance Products Used		66.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,302.69M SC$	1,597.33M SC$

Year to Date

Income		Cost
23,785.99M
		4,472.71M
		5,487.11M
		1,664.65M
		531.41M
		0.00M
		0.00M
23,785.99M		12,155.88M

Last Year

Income		Cost
37,790.72M
		6,708.90M
		8,700.00M
		2,502.25M
		802.05M
		0.00M
		0.00M
37,790.72M		18,713.20M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	32,300	tons	12,500	2.6	177	5,527 SC$	3,140 SC$
Ammunition Components	6,502	units	1,250	5.2	186	81,194 SC$	43,337 SC$
Chemicals	191,204	tons	37,500	5.1	180	2,724 SC$	1,510 SC$
Copper	296,361	tons	45,000	6.6	189	5,768 SC$	3,059 SC$
Electric Power	974	million kwhs	100	9.7	185	182,587 SC$	97,680 SC$
Factory Maintenance	425	units	104	4.1	184	706,203 SC$	385,050 SC$
High Tech Services	178,084	units	12,500	14.2	179	2,911 SC$	1,616 SC$
Robotics	205	units	31	6.6	185	440,546 SC$	237,070 SC$
Services	45,080	units	7,500	6	180	1,847 SC$	1,157 SC$
Steel	177,770	tons	17,500	10.2	186	6,187 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.09

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip