Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 19 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Coffee
Product:     Coffee 
Latest Market Price:  Market Price  8,607 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 19 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.68 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,348.17M SC$ 
Cash Available Now  156,076.38M SC$Corporate cash
     
Products Sold Last Year  38,296.33M SC$ 
Profit Last Year  13,005.55M SC$ 
Net Profit Last Year  6,827.92M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -836.62M SC$Profit
Net Profit Last Month  -836.62M SC$Net Profit
Assets  195,289.42M SC$Corporate assets
Market Value  415,480.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,453.90M SC$Value of materials
Production Last Month  173,663.64Production for the month
Production Level Last Month  84.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,068.12M SC$ 
     
Salaries Paid  -628.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  -609.68M SC$ 
Raw Materials Bought  -12,894.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,728.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.0Price earning ratio
Share Price  4,154.81  SC$Share price
Earning per Share In Recent Period  55.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,348.17M SC$   
Salaries Paid     628.13M SC$Salary Cost
Raw Materials Used     1,200.75M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     66.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,348.17M SC$  2,102.99M SC$ 
Year to Date
Income   Cost  
25,901.55M   
   5,025.82M 
   9,369.12M 
   1,666.75M 
   449.07M 
   0.00M 
   0.00M 
25,901.55M  16,510.76M 
Last Year
Income   Cost  
38,296.33M   
   7,538.33M 
   14,543.68M 
   2,497.31M 
   711.47M 
   0.00M 
   0.00M 
38,296.33M  25,290.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  15,600  15,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  4,140  4,140  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  30,500  30,500  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  660  660  126,000 
     
Total:  314,070Number of Employees 314,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    210,568 tons    17,500    12    175    2,652 SC$    1,510 SC$
Electric Power    1,328 million kwhs    125    10.6    184    172,820 SC$    97,680 SC$
Factory Maintenance    1,245 units    103    12.1    185    723,746 SC$    385,050 SC$
High Tech Services    18,605 units    1,500    12.4    183    3,020 SC$    1,616 SC$
Potassium    2,978,094 tons    330,000    9    183    3,958 SC$    2,157 SC$
Robotics    700 units    61    11.5    173    410,749 SC$    237,070 SC$
Services    43,147 units    5,000    8.6    177    1,847 SC$    1,157 SC$
Image  
Product Offered
Market Situation for Coffee 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  164,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page