Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 22 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lianga Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.51 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,872.00M SC$ 
Cash Available Now  166,068.98M SC$Corporate cash
     
Products Sold Last Year  47,473.82M SC$ 
Profit Last Year  12,942.30M SC$ 
Net Profit Last Year  6,794.71M SC$ 
Products Sold Last Month  4,898.14M SC$ 
Profit Last Month  1,653.59M SC$Profit
Net Profit Last Month  868.14M SC$Net Profit
Assets  205,820.27M SC$Corporate assets
Market Value  341,059.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,046.57M SC$Value of materials
Production Last Month  1,614,860.08Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,287.51M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,779.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -496.08M SC$Tax payments
Profit Payment Paid  -578.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,898.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,372.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,410.59  SC$Share price
Earning per Share In Recent Period  49.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,872.00M SC$   
Salaries Paid     749.96M SC$Salary Cost
Raw Materials Used     2,207.42M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     71.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,872.00M SC$  3,237.53M SC$ 
Year to Date
Income   Cost  
28,447.69M   
   5,996.48M 
   13,376.18M 
   1,667.80M 
   502.05M 
   0.00M 
   0.00M 
28,447.69M  21,542.50M 
Last Year
Income   Cost  
47,473.82M   
   8,995.87M 
   22,278.66M 
   2,501.65M 
   755.34M 
   0.00M 
   0.00M 
47,473.82M  34,531.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  46,050  46,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,797  1,797  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  357,675Number of Employees 357,675   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    827,624 tons    150,000    5.5    187    3,058 SC$    1,631 SC$
Building Materials    82,091 units    20,000    4.1    176    2,676 SC$    1,525 SC$
Cable TV Services    4,226 units    300    14.1    175    2,571 SC$    1,646 SC$
Cement    549,019 tons    100,000    5.5    176    2,650 SC$    1,510 SC$
Chemicals    897,035 tons    100,000    9    186    2,808 SC$    1,510 SC$
Electric Components    1,861 units    300    6.2    177    3,223 SC$    1,812 SC$
Electric Power    4,275 million kwhs    375    11.4    185    181,439 SC$    97,680 SC$
Factory Maintenance    410 units    114    3.6    182    711,559 SC$    385,050 SC$
Glass    31,483 tons    5,500    5.7    176    3,657 SC$    2,084 SC$
High Tech Services    78,692 units    7,500    10.5    178    2,829 SC$    1,616 SC$
Internet    2,473 units    300    8.2    180    5,204 SC$    3,020 SC$
Lead    2,816 tons    1,250    2.3    180    84,165 SC$    46,690 SC$
Robotics    1,111 units    100    11.1    175    416,676 SC$    237,070 SC$
Services    48,911 units    12,500    3.9    183    2,183 SC$    1,157 SC$
Steel    273,166 tons    25,000    10.9    177    5,705 SC$    3,262 SC$
Telephone    3,136 units    300    10.5    176    4,057 SC$    2,341 SC$
Wood    141,385 tons    150,000    0.9    174    3,220 SC$    1,852 SC$
Zinc    7,040 tons    2,000    3.5    186    56,590 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page