Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 19 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodmont Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 19 5293 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.56 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,583.75M SC$ 
Cash Available Now  164,916.40M SC$Corporate cash
     
Products Sold Last Year  42,431.61M SC$ 
Profit Last Year  18,391.23M SC$ 
Net Profit Last Year  9,655.39M SC$ 
Products Sold Last Month  3,586.82M SC$ 
Profit Last Month  1,566.89M SC$Profit
Net Profit Last Month  822.62M SC$Net Profit
Assets  202,972.74M SC$Corporate assets
Market Value  530,249.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,139.25M SC$Value of materials
Production Last Month  677,711.77Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,352.34M SC$ 
     
Salaries Paid  -636.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  -579.70M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.07M SC$Tax payments
Profit Payment Paid  -548.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,586.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,495.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  5,302.50  SC$Share price
Earning per Share In Recent Period  83.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,583.75M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,109.81M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     64.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,583.75M SC$  2,019.58M SC$ 
Year to Date
Income   Cost  
29,147.96M   
   5,092.20M 
   8,825.51M 
   1,663.81M 
   512.60M 
   0.00M 
   0.00M 
29,147.96M  16,094.12M 
Last Year
Income   Cost  
42,431.61M   
   7,639.49M 
   13,149.08M 
   2,497.51M 
   754.30M 
   0.00M 
   0.00M 
42,431.61M  24,040.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,350  111,350  15,900 
Medium Level Worker  83,250  83,250  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  14,658  14,658  30,000 
Medium Level Manager  10,569  10,569  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,199  1,199  103,500 
High Tech Engineer  35,376  35,376  39,900 
High Tech Senior  7,887  7,887  63,000 
High Tech Executive  759  759  126,000 
     
Total:  308,653Number of Employees 308,653   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,552,257 tons    190,000    8.2    176    5,048 SC$    2,869 SC$
Chemicals    45,810 tons    5,000    9.2    186    2,835 SC$    1,510 SC$
Electric Power    1,034 million kwhs    100    10.3    181    177,794 SC$    97,680 SC$
Factory Maintenance    1,050 units    104    10.1    179    688,150 SC$    385,050 SC$
High Tech Services    16,680 units    1,500    11.1    181    2,932 SC$    1,616 SC$
Robotics    986 units    100    9.9    176    409,143 SC$    237,070 SC$
Services    40,861 units    5,000    8.2    187    1,872 SC$    1,157 SC$
Image  
Product Offered
Market Situation for Milk 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page