Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 16 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 16 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.34 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,013.16M SC$ 
Cash Available Now  160,777.23M SC$Corporate cash
     
Products Sold Last Year  45,234.33M SC$ 
Profit Last Year  12,531.96M SC$ 
Net Profit Last Year  6,978.47M SC$ 
Products Sold Last Month  4,306.53M SC$ 
Profit Last Month  1,321.05M SC$Profit
Net Profit Last Month  693.55M SC$Net Profit
Assets  200,669.17M SC$Corporate assets
Market Value  384,089.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,755.17M SC$Value of materials
Production Last Month  321,035.15Production for the month
Production Level Last Month  24.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,650.25M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,876.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.32M SC$Tax payments
Profit Payment Paid  -462.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,306.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,382.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,840.89  SC$Share price
Earning per Share In Recent Period  59.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,013.16M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     487.20M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,013.16M SC$  1,390.38M SC$ 
Year to Date
Income   Cost  
31,804.65M   
   5,055.29M 
   15,426.25M 
   1,662.70M 
   505.26M 
   0.00M 
   0.00M 
31,804.65M  22,649.50M 
Last Year
Income   Cost  
45,234.33M   
   7,582.93M 
   21,838.46M 
   2,495.08M 
   785.91M 
   0.00M 
   0.00M 
45,234.33M  32,702.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  97,000  97,000  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  38,500  38,500  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  820  820  126,000 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    198,980 tons    25,000    8    173    4,527 SC$    2,624 SC$
Electric Power    2,097 million kwhs    150    14    180    170,481 SC$    97,680 SC$
Factory Maintenance    1,127 units    102    11.1    176    676,294 SC$    385,050 SC$
High Tech Services    52,635 units    5,000    10.5    177    2,884 SC$    1,616 SC$
Minerals    519,217 tons    65,000    8    176    3,847 SC$    2,190 SC$
Robotics    849 units    126    6.7    179    424,243 SC$    237,070 SC$
Sand    2,414,246 tons    225,000    10.7    180    2,896 SC$    1,610 SC$
Services    77,525 units    7,500    10.3    178    1,809 SC$    1,157 SC$
Stone    0 tons    325,000    -    176    2,605 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page