Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 20 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Services
Product:     Services 
Latest Market Price:  Market Price  1,157 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.92 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,297.38M SC$ 
Cash Available Now  157,661.60M SC$Corporate cash
     
Products Sold Last Year  39,233.56M SC$ 
Profit Last Year  21,473.49M SC$ 
Net Profit Last Year  11,273.58M SC$ 
Products Sold Last Month  3,355.93M SC$ 
Profit Last Month  1,869.03M SC$Profit
Net Profit Last Month  981.24M SC$Net Profit
Assets  190,616.12M SC$Corporate assets
Market Value  562,196.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,528.12M SC$Value of materials
Production Last Month  1,350,128.92Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,646.37M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -564.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.71M SC$Tax payments
Profit Payment Paid  -654.16M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,355.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,142.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  5,621.96  SC$Share price
Earning per Share In Recent Period  87.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,297.38M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     502.85M SC$Cost of Material used
Fixed Property Cost     207.74M SC$Fixed Cost
Maintenance Products Used     68.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,297.38M SC$  1,488.76M SC$ 
Year to Date
Income   Cost  
24,616.78M   
   5,676.84M 
   3,961.09M 
   1,662.45M 
   551.88M 
   0.00M 
   0.00M 
24,616.78M  11,852.25M 
Last Year
Income   Cost  
39,233.56M   
   8,515.94M 
   5,902.70M 
   2,498.81M 
   842.62M 
   0.00M 
   0.00M 
39,233.56M  17,760.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  24,600  24,600  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  53,700  53,700  39,900 
High Tech Senior  12,300  12,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    348,869 units    42,500    8.2    186    2,532 SC$    1,359 SC$
Books And Newspapers    174,550 units    14,000    12.5    186    3,294 SC$    1,752 SC$
Computers    127,944 systems    10,000    12.8    183    3,913 SC$    2,114 SC$
Electric Power    2,810 million kwhs    250    11.2    183    181,419 SC$    97,680 SC$
Factory Maintenance    551 units    114    4.8    174    665,174 SC$    385,050 SC$
High Tech Services    50,653 units    10,000    5.1    178    2,854 SC$    1,616 SC$
Mobile Devices    11,566 devices    2,000    5.8    178    23,364 SC$    13,137 SC$
Household Products    60,904 tons    6,000    10.2    179    10,344 SC$    5,738 SC$
Robotics    550 units    151    3.6    177    415,022 SC$    237,070 SC$
Software    101,292 units    12,500    8.1    181    3,192 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page