Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 15 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Eggs
Product:     Eggs 
Latest Market Price:  Market Price  2,283 SC$ per box of 10000 
Corporation Type:     state corporation 
Founded:     April 15 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.98 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,814.34M SC$ 
Cash Available Now  147,617.15M SC$Corporate cash
     
Products Sold Last Year  49,390.32M SC$ 
Profit Last Year  18,512.37M SC$ 
Net Profit Last Year  9,718.99M SC$ 
Products Sold Last Month  4,005.03M SC$ 
Profit Last Month  1,436.49M SC$Profit
Net Profit Last Month  754.16M SC$Net Profit
Assets  208,687.63M SC$Corporate assets
Market Value  493,030.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,795.44M SC$Value of materials
Production Last Month  820,666.60Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,899.40M SC$ 
     
Salaries Paid  -657.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.95M SC$Tax payments
Profit Payment Paid  -502.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,005.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,105.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  4,930.31  SC$Share price
Earning per Share In Recent Period  80.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,814.34M SC$   
Salaries Paid     657.27M SC$Salary Cost
Raw Materials Used     1,638.19M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     64.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,814.34M SC$  2,567.87M SC$ 
Year to Date
Income   Cost  
32,773.76M   
   5,257.72M 
   13,098.31M 
   1,668.68M 
   507.66M 
   0.00M 
   0.00M 
32,773.76M  20,532.37M 
Last Year
Income   Cost  
49,390.32M   
   7,886.75M 
   19,732.26M 
   2,500.78M 
   758.16M 
   0.00M 
   0.00M 
49,390.32M  30,877.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,210  109,210  15,900 
Medium Level Worker  112,090  112,090  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  15,255  15,255  30,000 
Medium Level Manager  10,465  10,465  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,428  1,428  103,500 
High Tech Engineer  25,584  25,584  39,900 
High Tech Senior  5,592  5,592  63,000 
High Tech Executive  579  579  126,000 
     
Total:  332,515Number of Employees 332,515   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Corn    970,950 tons    187,500    5.2    176    3,885 SC$    2,341 SC$
Electric Power    3,316 million kwhs    300    11.1    182    178,584 SC$    97,680 SC$
Factory Maintenance    634 units    104    6.1    178    689,787 SC$    385,050 SC$
High Tech Services    72,647 units    6,000    12.1    176    2,845 SC$    1,616 SC$
Robotics    10 units    1    9.7    182    435,814 SC$    237,070 SC$
Services    122,681 units    12,500    9.8    173    1,898 SC$    1,157 SC$
Soybeans    1,855,001 tons    162,500    11.4    180    4,116 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Eggs 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page