Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 16 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 16 5291 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Kingdom of Bernatto 
Controlled by:     The Kingdom of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,730.19M SC$ 
Cash Available Now  146,718.66M SC$Corporate cash
     
Products Sold Last Year  50,955.35M SC$ 
Profit Last Year  13,506.88M SC$ 
Net Profit Last Year  7,091.11M SC$ 
Products Sold Last Month  4,734.24M SC$ 
Profit Last Month  1,512.34M SC$Profit
Net Profit Last Month  793.98M SC$Net Profit
Assets  188,796.42M SC$Corporate assets
Market Value  386,688.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,670.58M SC$Value of materials
Production Last Month  1,217,763.34Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,350.20M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,035.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -453.70M SC$Tax payments
Profit Payment Paid  -529.32M SC$ 
Upgrades Bought  -174.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,734.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,988.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  3,866.88  SC$Share price
Earning per Share In Recent Period  59.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,730.19M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,252.59M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,730.19M SC$  3,222.40M SC$ 
Year to Date
Income   Cost  
33,623.21M   
   5,554.58M 
   16,851.87M 
   1,664.97M 
   529.25M 
   0.00M 
   0.00M 
33,623.21M  24,600.67M 
Last Year
Income   Cost  
50,955.35M   
   8,332.39M 
   25,817.57M 
   2,498.60M 
   799.90M 
   0.00M 
   0.00M 
50,955.35M  37,448.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    506,104 tons    60,000    8.4    187    5,875 SC$    3,140 SC$
Electric Power    2,175 million kwhs    225    9.7    174    170,284 SC$    97,680 SC$
Factory Maintenance    845 units    104    8.1    187    721,666 SC$    385,050 SC$
Glass    109,893 tons    10,000    11    174    3,564 SC$    2,084 SC$
High Tech Services    34,997 units    7,500    4.7    186    3,003 SC$    1,616 SC$
Household Products    7,212 tons    4,000    1.8    179    10,212 SC$    5,738 SC$
Plastics    1,265,585 tons    150,000    8.4    177    2,962 SC$    1,661 SC$
Robotics    575 units    109    5.3    181    430,012 SC$    237,070 SC$
Services    84,322 units    7,500    11.2    179    1,967 SC$    1,157 SC$
Steel    130,005 tons    30,000    4.3    188    6,149 SC$    3,262 SC$
Wood    1,461,422 tons    300,000    4.9    171    3,163 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernatto

Back to main country page
Image  

Back to my home page