Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 5 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
ILC Furniture 03
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 5 5187 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Grand State of Xana Hai 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,729.56M SC$ 
Cash Available Now  36,472.22M SC$Corporate cash
     
Products Sold Last Year  67,827.44M SC$ 
Profit Last Year  11,909.73M SC$ 
Net Profit Last Year  5,002.09M SC$ 
Products Sold Last Month  5,749.33M SC$ 
Profit Last Month  1,043.70M SC$Profit
Net Profit Last Month  438.36M SC$Net Profit
Assets  108,774.26M SC$Corporate assets
Market Value  340,277.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,704.61M SC$Value of materials
Production Last Month  1,284,401.02Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,329.81M SC$ 
     
Salaries Paid  -907.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,092.37M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,850.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.11M SC$Tax payments
Profit Payment Paid  -584.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,749.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,142.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  80.9Price earning ratio
Share Price  425.35  SC$Share price
Earning per Share In Recent Period  5.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,729.56M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,432.98M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     73.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,092.37M SC$ 
Total:  5,729.56M SC$  4,694.95M SC$ 
Year to Date
Income   Cost  
11,496.58M   
   1,816.66M 
   4,886.51M 
   376.11M 
   145.76M 
   0.00M 
   2,183.95M 
11,496.58M  9,408.99M 
Last Year
Income   Cost  
67,827.44M   
   10,896.44M 
   29,412.81M 
   2,257.03M 
   876.19M 
   0.00M 
   12,475.24M 
67,827.44M  55,917.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,345,870 tons    60,000    22.4    183    5,893 SC$    3,140 SC$
Electric Power    3,804 million kwhs    225    16.9    180    172,653 SC$    97,680 SC$
Factory Maintenance    1,872 units    104    18    184    762,391 SC$    385,050 SC$
Glass    184,392 tons    10,000    18.4    185    3,914 SC$    2,084 SC$
High Tech Services    126,277 units    7,500    16.8    180    2,465 SC$    1,616 SC$
Household Products    92,897 tons    4,000    23.2    186    10,757 SC$    5,738 SC$
Plastics    2,617,969 tons    150,000    17.5    179    2,973 SC$    1,661 SC$
Robotics    2,509 units    135    18.5    185    446,922 SC$    237,070 SC$
Services    166,527 units    7,500    22.2    177    2,012 SC$    1,163 SC$
Steel    708,989 tons    30,000    23.6    180    6,023 SC$    3,262 SC$
Wood    4,839,786 tons    300,000    16.1    182    3,547 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  575,000.69 
Product Retained Each Month For Contracts  1,150,000.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 451% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
 

Back to my home page