Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Services

Product:     Services 
Latest Market Price:  Market Price  1,095 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 16 4444 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.42 GC 
Located in:     Mensot 
Controlled by:     Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,559.38M SC$ 
Cash Available Now  170,777.46M SC$Corporate cash
     
Products Sold Last Year  34,848.04M SC$ 
Profit Last Year  13,450.42M SC$ 
Net Profit Last Year  7,061.47M SC$ 
Products Sold Last Month  2,638.60M SC$ 
Profit Last Month  838.63M SC$Profit
Net Profit Last Month  440.28M SC$Net Profit
Assets  203,781.97M SC$Corporate assets
Market Value  409,400.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,904.74M SC$Value of materials
Production Last Month  1,102,892.26Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,390.18M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -932.23M SC$ 
Raw Materials Bought  -1,112.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.59M SC$Tax payments
Profit Payment Paid  -293.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,638.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,520.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  4,094.00  SC$Share price
Earning per Share In Recent Period  63.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,559.38M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     778.42M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,559.38M SC$  1,800.86M SC$ 
Year to Date
Income   Cost  
23,052.60M   
   5,674.80M 
   6,181.04M 
   1,671.18M 
   824.54M 
   0.00M 
   0.00M 
23,052.60M  14,351.56M 
Last Year
Income   Cost  
34,848.04M   
   8,513.90M 
   9,163.14M 
   2,509.85M 
   1,210.72M 
   0.00M 
   0.00M 
34,848.04M  21,397.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,410  104,410  15,741 
Medium Level Worker  75,240  75,240  20,493 
High Level Worker  15,120  15,120  23,760 
Low Level Manager  24,564  24,564  29,700 
Medium Level Manager  14,376  14,376  39,204 
High Level Manager  6,178  6,178  49,005 
Executive  2,297  2,297  102,465 
High Tech Engineer  53,673  53,673  39,501 
High Tech Senior  12,279  12,279  62,370 
High Tech Executive  1,397  1,397  124,740 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    432,545 units    42,500    10.2    186    3,154 SC$    1,691 SC$
Books And Newspapers    65,706 units    14,000    4.7    180    3,580 SC$    1,993 SC$
Computers    93,276 systems    10,000    9.3    185    4,886 SC$    2,643 SC$
Electric Power    923 million kwhs    300    3.1    182    796,173 SC$    434,700 SC$
Factory Maintenance    1,217 units    114    10.7    181    1.01M SC$    558,700 SC$
High Tech Services    127,868 units    10,000    12.8    180    2,986 SC$    1,676 SC$
Mobile Devices    9,112 devices    2,000    4.6    183    28,980 SC$    15,704 SC$
Household Products    31,442 tons    6,000    5.2    180    11,181 SC$    6,493 SC$
Robotics    1,696 units    150    11.3    180    466,353 SC$    258,210 SC$
Software    151,044 units    12,500    12.1    188    3,832 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mensot

Back to main country page

Image  

Back to my home page