Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 4 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Airports

Product:     Airports 
Latest Market Price:  Market Price  3.22B SC$ per airport 
Corporation Type:     state corporation 
Founded:     December 4 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.01 GC 
Located in:     The United Kingdom of Billetto 
Controlled by:     The United Kingdom of Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  29,630.96M SC$Corporate cash
     
Products Sold Last Year  32,581.34M SC$ 
Profit Last Year  -70,403.65M SC$ 
Net Profit Last Year  -70,403.65M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,743.01M SC$Profit
Net Profit Last Month  -8,743.01M SC$Net Profit
Assets  -171,099.41M SC$Corporate assets
Market Value  263.58M SC$Corporate market value
Outstanding Loans  265,000.00M SC$Total of loans
Value of Supplies  33,872.50M SC$Value of materials
Production Last Month  0.43Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,319.04M SC$ 
     
Salaries Paid  -865.21M SC$ 
Interest Paid  -15.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,231.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2.64  SC$Share price
Earning per Share In Recent Period  -659.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     865.21M SC$Salary Cost
Raw Materials Used     7,429.71M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     91.15M SC$Maintenance Cost
Interest on Loans     15.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,608.80M SC$ 
Year to Date
Income   Cost  
12,993.46M   
   4,326.95M 
   37,949.99M 
   1,040.80M 
   470.29M 
   75.00M 
   0.00M 
12,993.46M  43,863.03M 
Last Year
Income   Cost  
32,581.34M   
   10,383.41M 
   88,841.65M 
   2,497.81M 
   1,137.13M 
   125.00M 
   0.00M 
32,581.34M  102,985.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Proda    30.00B SC$    12.0%    5141/11/06
Avanroa Network    50.00B SC$    12.0%    5142/07/06
The Grand State of Mandao    10.00B SC$    12.0%    5144/05/06
Gokuland    30.00B SC$    12.0%    5144/08/05
The Grand State of Mandao    30.00B SC$    12.0%    5145/12/06
Gokuland    30.00B SC$    12.0%    5146/04/06
BHARAT    15.00B SC$    12.0%    5149/05/06
BlackRock    40.00B SC$    12.0%    5150/02/05
The Independent State of Sonno bet    7.00B SC$    12.0%    5150/05/06
BHARAT    10.00B SC$    12.0%    5150/05/06
BHARAT    13.00B SC$    12.0%    5150/05/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,000  88,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  22,300  22,300  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  5,100  5,100  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  72,100  72,100  39,900 
High Tech Senior  15,400  15,400  63,000 
High Tech Executive  2,100  2,100  126,000 
     
Total:  370,900Number of Employees 370,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    56 airplanes    12    4.7    181    348.48M SC$    181.62M SC$
Batteries    29,870 units    2,500    11.9    180    5,020 SC$    2,718 SC$
Building Materials    135,980 units    20,000    6.8    176    3,681 SC$    2,114 SC$
Cargo Airplanes    30 cargo airplanes    6    5.1    179    368.59M SC$    200.83M SC$
Construction    21,668 units    5,000    4.3    174    2,716 SC$    1,444 SC$
Electric Power    1,429 million kwhs    400    3.6    176    788,933 SC$    434,700 SC$
Factory Maintenance    1,002 units    103    9.7    176    1.05M SC$    558,700 SC$
Furniture    87,739 units    15,000    5.8    188    4,091 SC$    2,174 SC$
High Tech Services    74,304 units    12,500    5.9    185    3,205 SC$    1,676 SC$
Industrial Equipment    68,190 units    20,000    3.4    183    4,135 SC$    2,235 SC$
Mobile Devices    25,744 devices    2,000    12.9    184    31,613 SC$    15,704 SC$
Household Products    19,155 tons    2,000    9.6    183    12,267 SC$    6,493 SC$
Robotics    480 units    101    4.8    181    505,854 SC$    258,210 SC$
Services    179,870 units    15,000    12    183    2,312 SC$    1,130 SC$
Stone    238,609 tons    25,000    9.5    175    3,895 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Airport 
1000
 
Product Offered but not Sold yet  1.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.40 
Estimated Production This Month  0.40 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Billetto

Back to main country page

Image  

Back to my home page