Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 9 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 9 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.05 GC 
Located in:     The United Kingdom of Billetto 
Controlled by:     The United Kingdom of Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,068.52M SC$ 
Cash Available Now  153,393.24M SC$Corporate cash
     
Products Sold Last Year  49,092.78M SC$ 
Profit Last Year  12,144.74M SC$ 
Net Profit Last Year  5,465.13M SC$ 
Products Sold Last Month  4,072.49M SC$ 
Profit Last Month  1,006.32M SC$Profit
Net Profit Last Month  452.84M SC$Net Profit
Assets  194,971.37M SC$Corporate assets
Market Value  330,058.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,495.85M SC$Value of materials
Production Last Month  892,082.74Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,795.29M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,308.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -402.53M SC$Tax payments
Profit Payment Paid  -301.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,072.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,996.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,300.59  SC$Share price
Earning per Share In Recent Period  50.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,068.52M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,110.46M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,068.52M SC$  3,064.04M SC$ 
Year to Date
Income   Cost  
16,321.79M   
   2,600.29M 
   8,483.17M 
   831.78M 
   379.79M 
   0.00M 
   0.00M 
16,321.79M  12,295.03M 
Last Year
Income   Cost  
49,092.78M   
   7,804.07M 
   25,539.42M 
   2,494.40M 
   1,110.15M 
   0.00M 
   0.00M 
49,092.78M  36,948.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    376,410 tons    40,000    9.4    178    6,126 SC$    3,383 SC$
Bricks    1,211,887 tons    90,000    13.5    180    4,048 SC$    2,265 SC$
Chemicals    40,037 tons    6,250    6.4    180    3,831 SC$    2,114 SC$
Electric Power    3,937 million kwhs    600    6.6    180    851,272 SC$    434,700 SC$
Factory Maintenance    1,303 units    104    12.5    185    1.12M SC$    558,700 SC$
Glass    36,275 tons    3,500    10.4    186    4,108 SC$    2,174 SC$
High Tech Services    33,271 units    7,500    4.4    183    3,155 SC$    1,676 SC$
Lead    6,459 tons    1,500    4.3    177    75,442 SC$    42,075 SC$
Plastics    238,250 tons    37,500    6.4    180    3,063 SC$    1,706 SC$
Robotics    855 units    176    4.9    184    510,264 SC$    258,210 SC$
Services    44,928 units    7,500    6    185    2,308 SC$    1,165 SC$
Steel    169,226 tons    35,000    4.8    183    7,865 SC$    4,334 SC$
Wood    390,330 tons    35,000    11.2    182    4,257 SC$    2,310 SC$
Zinc    12,907 tons    1,250    10.3    174    57,571 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Billetto

Back to main country page

Image  

Back to my home page