Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 25 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Off Weapons Mainte

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 25 5084 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.26 GC 
Located in:     The Independent State of Bentano 
Controlled by:     The Independent State of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,581.75M SC$ 
Cash Available Now  42,288.45M SC$Corporate cash
     
Products Sold Last Year  54,032.35M SC$ 
Profit Last Year  2,442.70M SC$ 
Net Profit Last Year  319.36M SC$ 
Products Sold Last Month  8,841.06M SC$ 
Profit Last Month  1,115.20M SC$Profit
Net Profit Last Month  1,006.24M SC$Net Profit
Assets  114,126.31M SC$Corporate assets
Market Value  170,576.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,887.33M SC$Value of materials
Production Last Month  42,162.58Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,787.65M SC$ 
     
Salaries Paid  -857.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -931.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -68.82M SC$Tax payments
Profit Payment Paid  -80.29M SC$ 
Upgrades Bought  -201.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,841.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,279.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  1,705.77  SC$Share price
Earning per Share In Recent Period  22.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,581.75M SC$   
Salaries Paid     857.72M SC$Salary Cost
Raw Materials Used     6,554.51M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,581.75M SC$  7,718.03M SC$ 
Year to Date
Income   Cost  
17,681.22M   
   1,714.97M 
   13,099.42M 
   417.39M 
   192.56M 
   0.00M 
   0.00M 
17,681.22M  15,424.35M 
Last Year
Income   Cost  
54,032.35M   
   10,293.04M 
   38,117.16M 
   2,503.17M 
   676.28M 
   0.00M 
   0.00M 
54,032.35M  51,589.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  63,000  63,000  23,760 
Low Level Manager  20,500  20,500  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,700  2,700  102,465 
High Tech Engineer  73,500  73,500  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  354,200Number of Employees 354,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    33 units    4    8.8    180    273,987 SC$    160,060 SC$
Factory Maintenance    650 units    104    6.3    185    1.03M SC$    558,700 SC$
High Tech Services    29,157 units    3,000    9.7    180    2,911 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    0.17 batteries    0.30    0.6    188    856.91M SC$    292.94M SC$
Anti Tank Missile Batteries    4 batteries    1    2.9    186    405.81M SC$    140.43M SC$
Heavy Armored Vehicles    3 vehicles    0.80    3.5    180    238.47M SC$    132.88M SC$
Heavy Artillery    0.33 cannons    0.63    0.5    180    525.50M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    4 tanks    0.38    10.3    184    434.33M SC$    241.60M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    2.40M SC$
Mid Range Missile Batteries    4 batteries    0.63    6.9    182    1.29B SC$    437.90M SC$
Navy Fighter Missiles    27 missiles    4    7.6    181    11.77M SC$    7.17M SC$
Rapid Deployment Ammo    949 grenades    115    8.2    183    692,199 SC$    377,500 SC$
Rapid Deployment Units    0.48 RD units    0.25    1.9    184    4.46B SC$    2.42B SC$
Special Forces Units    8 SF units    0.63    13.3    177    2.08B SC$    1.18B SC$
Supply Ships    2 ships    0.23    9.5    180    7.20B SC$    2.69B SC$
Robotics    532 units    103    5.2    180    455,772 SC$    258,210 SC$
Conventional Missile Batteries    4 batteries    0.48    8.9    184    2.51B SC$    845.60M SC$
Land Based Cruise Batteries    4 batteries    0.40    8.9    187    1.33B SC$    453.00M SC$
Trucks    230 trucks    20    11.5    180    4.66M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bentano

Back to main country page

Image  

Back to my home page