Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 17 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 17 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.20 GC 
Located in:     The Independent State of Bentano 
Controlled by:     The Independent State of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,781.74M SC$ 
Cash Available Now  141,717.17M SC$Corporate cash
     
Products Sold Last Year  45,122.32M SC$ 
Profit Last Year  10,099.89M SC$ 
Net Profit Last Year  5,302.44M SC$ 
Products Sold Last Month  3,780.54M SC$ 
Profit Last Month  823.63M SC$Profit
Net Profit Last Month  432.41M SC$Net Profit
Assets  177,681.16M SC$Corporate assets
Market Value  310,231.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,082.40M SC$Value of materials
Production Last Month  3,162.79Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,194.51M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.09M SC$Tax payments
Profit Payment Paid  -288.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,780.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,394.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,102.31  SC$Share price
Earning per Share In Recent Period  48.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,781.74M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,824.58M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,781.74M SC$  2,956.96M SC$ 
Year to Date
Income   Cost  
18,833.25M   
   4,185.76M 
   9,042.89M 
   1,044.11M 
   430.40M 
   0.00M 
   0.00M 
18,833.25M  14,703.15M 
Last Year
Income   Cost  
45,122.32M   
   10,045.82M 
   21,445.57M 
   2,506.83M 
   1,024.22M 
   0.00M 
   0.00M 
45,122.32M  35,022.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,974 units    4,000    5.2    180    4,842 SC$    2,718 SC$
Books And Newspapers    117,874 units    22,500    5.2    180    3,478 SC$    1,993 SC$
Building Materials    151,345 units    25,000    6.1    182    3,868 SC$    2,114 SC$
Computers    134,052 systems    10,000    13.4    182    4,823 SC$    2,643 SC$
Electric Components    161,866 units    25,000    6.5    183    3,874 SC$    2,114 SC$
Electric Power    3,565 million kwhs    500    7.1    186    815,672 SC$    434,700 SC$
Electronic Components    154,101 units    25,000    6.2    180    2,937 SC$    1,646 SC$
Factory Maintenance    858 units    95    9    181    1.01M SC$    558,700 SC$
High Tech Services    149,384 units    20,000    7.5    189    3,173 SC$    1,676 SC$
Industrial Equipment    180,475 units    25,000    7.2    180    3,903 SC$    2,235 SC$
Mercury    3,137 tons    900    3.5    180    52,967 SC$    29,700 SC$
Mobile Devices    30,085 devices    3,000    10    185    29,161 SC$    15,704 SC$
Household Products    10,467 tons    2,000    5.2    185    12,083 SC$    6,493 SC$
Robotics    1,419 units    201    7.1    183    474,812 SC$    258,210 SC$
Services    65,520 units    10,000    6.6    180    1,871 SC$    1,238 SC$
Software    104,107 units    15,000    6.9    184    3,749 SC$    2,023 SC$
Trucks    366 trucks    100    3.7    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bentano

Back to main country page

Image  

Back to my home page