Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 25 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Escondido Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 25 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.85 GC 
Located in:     The Independent State of Aragon 
Controlled by:     The Independent State of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,475.93M SC$ 
Cash Available Now  156,200.79M SC$Corporate cash
     
Products Sold Last Year  42,415.48M SC$ 
Profit Last Year  10,975.83M SC$ 
Net Profit Last Year  5,762.31M SC$ 
Products Sold Last Month  3,771.50M SC$ 
Profit Last Month  1,126.21M SC$Profit
Net Profit Last Month  591.26M SC$Net Profit
Assets  195,297.36M SC$Corporate assets
Market Value  348,859.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,745.49M SC$Value of materials
Production Last Month  1,063,838.59Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,229.34M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,942.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.86M SC$Tax payments
Profit Payment Paid  -394.17M SC$ 
Upgrades Bought  -202.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,771.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,214.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,488.59  SC$Share price
Earning per Share In Recent Period  57.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,475.93M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,628.54M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,475.93M SC$  2,644.28M SC$ 
Year to Date
Income   Cost  
18,847.95M   
   3,505.60M 
   8,154.45M 
   1,044.84M 
   532.17M 
   0.00M 
   0.00M 
18,847.95M  13,237.05M 
Last Year
Income   Cost  
42,415.48M   
   8,412.33M 
   19,285.76M 
   2,509.23M 
   1,232.33M 
   0.00M 
   0.00M 
42,415.48M  31,439.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    228,318 tons    52,500    4.3    180    3,943 SC$    2,265 SC$
Building Materials    252,938 units    20,000    12.6    177    3,370 SC$    2,049 SC$
Cable TV Services    2,722 units    300    9.1    187    3,722 SC$    1,963 SC$
Cement    536,871 tons    50,000    10.7    185    4,057 SC$    2,190 SC$
Chemicals    236,295 tons    25,000    9.5    186    3,986 SC$    2,114 SC$
Electric Components    3,354 units    300    11.2    183    3,888 SC$    2,114 SC$
Electric Power    1,347 million kwhs    375    3.6    184    801,539 SC$    434,700 SC$
Factory Maintenance    641 units    114    5.6    186    1.05M SC$    558,700 SC$
Glass    22,040 tons    5,500    4    188    4,083 SC$    2,174 SC$
High Tech Services    41,736 units    7,500    5.6    180    2,976 SC$    1,676 SC$
Internet    3,433 units    300    11.4    180    5,625 SC$    3,292 SC$
Lead    2,744 tons    1,250    2.2    180    74,272 SC$    42,075 SC$
Robotics    1,112 units    102    10.9    182    469,587 SC$    258,210 SC$
Services    73,901 units    12,500    5.9    184    2,230 SC$    1,238 SC$
Steel    112,975 tons    10,000    11.3    177    7,623 SC$    4,334 SC$
Telephone    3,436 units    300    11.5    180    4,409 SC$    2,567 SC$
Wood    396,803 tons    62,500    6.3    181    4,155 SC$    2,310 SC$
Zinc    15,982 tons    2,000    8    187    61,851 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Aragon

Back to main country page

Image  

Back to my home page