Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Tea

Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 10 5091 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.93 GC 
Located in:     Hoth Empire 
Controlled by:     Hoth Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,860.13M SC$ 
Cash Available Now  153,419.16M SC$Corporate cash
     
Products Sold Last Year  41,623.56M SC$ 
Profit Last Year  12,655.26M SC$ 
Net Profit Last Year  4,872.27M SC$ 
Products Sold Last Month  3,852.62M SC$ 
Profit Last Month  1,252.86M SC$Profit
Net Profit Last Month  482.35M SC$Net Profit
Assets  185,606.84M SC$Corporate assets
Market Value  303,866.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,477.53M SC$Value of materials
Production Last Month  38,566.96Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,285.66M SC$ 
     
Salaries Paid  -393.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -563.79M SC$Tax payments
Profit Payment Paid  -413.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,852.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,559.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  3,038.67  SC$Share price
Earning per Share In Recent Period  43.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,860.13M SC$   
Salaries Paid     393.56M SC$Salary Cost
Raw Materials Used     1,904.70M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,860.13M SC$  2,603.46M SC$ 
Year to Date
Income   Cost  
19,157.27M   
   1,968.12M 
   9,469.46M 
   1,041.37M 
   483.72M 
   0.00M 
   0.00M 
19,157.27M  12,962.67M 
Last Year
Income   Cost  
41,623.56M   
   4,723.65M 
   20,668.14M 
   2,497.54M 
   1,078.96M 
   0.00M 
   0.00M 
41,623.56M  28,968.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 185.0. The target salary index for this corporation is 185.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  9,805 
Medium Level Worker  81,000  81,000  12,765 
High Level Worker  43,000  43,000  14,800 
Low Level Manager  13,800  13,800  18,500 
Medium Level Manager  11,000  11,000  24,420 
High Level Manager  5,200  5,200  30,525 
Executive  1,300  1,300  63,825 
High Tech Engineer  34,200  34,200  24,605 
High Tech Senior  8,000  8,000  38,850 
High Tech Executive  720  720  77,700 
     
Total:  308,220Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    439,126 tons    77,500    5.7    178    3,695 SC$    2,114 SC$
Electric Power    1,515 million kwhs    150    10.1    185    726,026 SC$    392,600 SC$
Factory Maintenance    486 units    104    4.7    185    1.06M SC$    558,700 SC$
High Tech Services    67,282 units    7,500    9    180    2,985 SC$    1,676 SC$
Potassium    690,022 tons    250,000    2.8    186    5,410 SC$    2,910 SC$
Robotics    483 units    101    4.8    185    467,179 SC$    258,210 SC$
Services    129,497 units    12,500    10.4    178    2,238 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Tea 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,500 
Estimated Production This Month  37,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Hoth Empire

Back to main country page

Image  

Back to my home page