Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Santa Mona Cocoa
Product:     Cocoa 
Latest Market Price:  Market Price  2,059 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 28 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.94 GC 
Located in:     The Kingdom of Sacoma 
Controlled by:     The Kingdom of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,911.38M SC$ 
Cash Available Now  6,504.15M SC$Corporate cash
     
Products Sold Last Year  13,803.90M SC$ 
Profit Last Year  -11,788.40M SC$ 
Net Profit Last Year  -11,788.40M SC$ 
Products Sold Last Month  1,785.50M SC$ 
Profit Last Month  -603.34M SC$Profit
Net Profit Last Month  -603.34M SC$Net Profit
Assets  -15,391.22M SC$Corporate assets
Market Value  22,198.80M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  9,707.27M SC$Value of materials
Production Last Month  433,455.60Production for the month
Production Level Last Month  99.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  4,393.54M SC$ 
     
Salaries Paid  -620.70M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,785.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  5,346.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  221.99  SC$Share price
Earning per Share In Recent Period  -82.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,911.38M SC$   
Salaries Paid     620.70M SC$Salary Cost
Raw Materials Used     1,493.06M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,911.38M SC$  2,388.49M SC$ 
Year to Date
Income   Cost  
10,365.69M   
   4,966.41M 
   9,289.31M 
   1,665.17M 
   440.29M 
   26.67M 
   0.00M 
10,365.69M  16,387.85M 
Last Year
Income   Cost  
13,803.90M   
   7,449.62M 
   14,891.37M 
   2,497.88M 
   713.43M 
   40.00M 
   0.00M 
13,803.90M  25,592.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5357/05/06
Avanroa Network    30.00B SC$    12.0%    5362/10/06
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  29,600  29,600  39,900 
High Tech Senior  6,600  6,600  63,000 
High Tech Executive  640  640  126,000 
     
Total:  313,165Number of Employees 313,165   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    66,239 tons    10,000    6.6    183    2,746 SC$    1,510 SC$
Electric Power    1,321 million kwhs    175    7.5    176    166,676 SC$    97,680 SC$
Factory Maintenance    1,212 units    104    11.7    182    709,438 SC$    385,050 SC$
High Tech Services    29,302 units    4,500    6.5    173    2,776 SC$    1,616 SC$
Potassium    2,401,276 tons    365,000    6.6    176    3,806 SC$    2,157 SC$
Robotics    413 units    76    5.4    175    408,634 SC$    237,070 SC$
Services    60,113 units    5,000    12    186    2,187 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Cocoa 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  435,000 
Estimated Production This Month  435,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacoma

Back to main country page
Image  

Back to my home page