Simcountry: Corporation page for: Brookloin Light Artillery Shel

Brookloin Light Artillery Shel

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				June 26 5250
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.62 GC
Located in:				The Kingdom of Sacoma
Controlled by:				The Kingdom of Sacoma
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,064.67M SC$
Cash Available Now		155,618.98M SC$

Products Sold Last Year		34,615.39M SC$
Profit Last Year		16,631.42M SC$
Net Profit Last Year		8,731.50M SC$
Products Sold Last Month		3,065.23M SC$
Profit Last Month		1,525.98M SC$
Net Profit Last Month		801.14M SC$
Assets		188,643.92M SC$
Market Value		484,587.59M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,174.77M SC$
Production Last Month		423,491.10
Production Level Last Month		99.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.1
Production Process Effectivity		200
Welfare Index		99.64

Cash Flow Data

Cash at start of previous month		151,530.86M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.18M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-457.79M SC$
Profit Payment Paid		-534.09M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,065.23M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,836.97M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.5
Share Price		4,845.88 SC$
Earning per Share In Recent Period		76.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,064.67M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		706.15M SC$
Fixed Property Cost		208.18M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,064.67M SC$	1,539.34M SC$

Year to Date

Income		Cost
24,135.29M
		4,472.71M
		5,572.26M
		1,662.57M
		519.81M
		0.00M
		0.00M
24,135.29M		12,227.36M

Last Year

Income		Cost
34,615.39M
		6,709.07M
		8,002.43M
		2,497.30M
		775.17M
		0.00M
		0.00M
34,615.39M		17,983.97M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	84,904	tons	12,500	6.8	182	5,744 SC$	3,140 SC$
Ammunition Components	9,062	units	1,250	7.2	172	74,154 SC$	43,337 SC$
Chemicals	236,934	tons	37,500	6.3	184	2,805 SC$	1,510 SC$
Copper	96,158	tons	45,000	2.1	186	5,708 SC$	3,059 SC$
Electric Power	916	million kwhs	100	9.2	180	178,668 SC$	97,680 SC$
Factory Maintenance	731	units	104	7	183	707,600 SC$	385,050 SC$
High Tech Services	140,065	units	12,500	11.2	174	2,771 SC$	1,616 SC$
Robotics	122	units	31	3.9	176	416,231 SC$	237,070 SC$
Services	48,743	units	7,500	6.5	174	1,737 SC$	1,163 SC$
Steel	172,424	tons	17,500	9.9	178	5,855 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.48

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Sacoma

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip