Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 26 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  28,141 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 26 5288 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.22 GC 
Located in:     The Kingdom of Sacoma 
Controlled by:     The Kingdom of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,104.42M SC$ 
Cash Available Now  163,044.85M SC$Corporate cash
     
Products Sold Last Year  70,562.68M SC$ 
Profit Last Year  20,430.92M SC$ 
Net Profit Last Year  10,726.23M SC$ 
Products Sold Last Month  10,741.62M SC$ 
Profit Last Month  6,212.91M SC$Profit
Net Profit Last Month  6,212.91M SC$Net Profit
Assets  215,425.01M SC$Corporate assets
Market Value  381,244.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,303.03M SC$Value of materials
Production Last Month  87,189.34Production for the month
Production Level Last Month  99.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,938.53M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,516.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,741.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,099.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  702.5Price earning ratio
Share Price  3,812.44  SC$Share price
Earning per Share In Recent Period  5.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,104.42M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     3,412.14M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     68.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,104.42M SC$  4,544.32M SC$ 
Year to Date
Income   Cost  
23,556.05M   
   6,846.63M 
   17,538.90M 
   1,666.66M 
   428.04M 
   0.00M 
   0.00M 
23,556.05M  26,480.22M 
Last Year
Income   Cost  
70,562.68M   
   10,269.49M 
   36,574.78M 
   2,498.47M 
   789.02M 
   0.00M 
   0.00M 
70,562.68M  50,131.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  20,600  20,600  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,900  2,900  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  356,500Number of Employees 356,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.15    12.5    174    185.08M SC$    107.21M SC$
Interceptors    2 interceptors    0.15    12.5    187    74.71M SC$    42.64M SC$
Navy Interceptors    1 interceptors    0.07    16.6    173    70.93M SC$    41.60M SC$
Radar Planes    2 planes    0.15    12.5    188    1.76B SC$    936.20M SC$
Factory Maintenance    1,037 units    113    9.2    175    669,506 SC$    385,050 SC$
High Tech Services    16,772 units    3,000    5.6    180    2,876 SC$    1,616 SC$
Attack Drones    3 drones    1    2.6    179    200.97M SC$    113.25M SC$
Attack Helicopters    0.31 helicopters    0.12    2.6    170    744.46M SC$    437.90M SC$
Precision Bombers    0.59 bombers    0.10    5.9    187    929.27M SC$    363.47M SC$
Fighter Planes    0.59 aircrafts    0.10    5.9    176    1.01B SC$    613.00M SC$
Long Range Radar Planes    2 planes    0.35    5.9    174    2.87B SC$    1.66B SC$
Navy Fighter Planes    1 aircrafts    0.12    10.9    178    1.67B SC$    936.20M SC$
Navy Helicopters    0.25 helicopters    0.20    1.3    179    823.68M SC$    460.55M SC$
Stealth Bombers    0.67 bombers    0.17    4.1    188    2.80B SC$    1.48B SC$
Military Transport Airplanes    0.61 transporters    0.24    2.6    182    2.06B SC$    1.13B SC$
Robotics    368 units    103    3.6    181    426,087 SC$    237,070 SC$
Trucks    457 trucks    60    7.6    180    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
8020
 
Product Offered but not Sold yet  87,189.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacoma

Back to main country page
Image  

Back to my home page