Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 18 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 18 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.81 GC 
Located in:     The United Kingdom of Daniella 
Controlled by:     The United Kingdom of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,545.13M SC$ 
Cash Available Now  158,158.33M SC$Corporate cash
     
Products Sold Last Year  44,850.48M SC$ 
Profit Last Year  13,915.56M SC$ 
Net Profit Last Year  7,305.67M SC$ 
Products Sold Last Month  3,932.83M SC$ 
Profit Last Month  1,259.99M SC$Profit
Net Profit Last Month  661.49M SC$Net Profit
Assets  199,766.58M SC$Corporate assets
Market Value  394,995.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,510.96M SC$Value of materials
Production Last Month  435,061.91Production for the month
Production Level Last Month  42.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,942.52M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,464.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.00M SC$Tax payments
Profit Payment Paid  -441.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,932.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,682.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,949.96  SC$Share price
Earning per Share In Recent Period  61.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,545.13M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     503.73M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,545.13M SC$  1,516.98M SC$ 
Year to Date
Income   Cost  
26,664.70M   
   4,907.19M 
   11,255.22M 
   1,459.31M 
   732.22M 
   0.00M 
   0.00M 
26,664.70M  18,353.94M 
Last Year
Income   Cost  
44,850.48M   
   8,412.33M 
   18,748.58M 
   2,508.65M 
   1,265.35M 
   0.00M 
   0.00M 
44,850.48M  30,934.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    701,027 tons    52,500    13.4    174    3,745 SC$    2,265 SC$
Building Materials    249,268 units    20,000    12.5    189    4,010 SC$    2,114 SC$
Cable TV Services    1,945 units    300    6.5    187    3,705 SC$    1,963 SC$
Cement    515,668 tons    50,000    10.3    180    3,784 SC$    2,114 SC$
Chemicals    356,655 tons    25,000    14.3    180    3,749 SC$    2,114 SC$
Electric Components    2,195 units    300    7.3    180    3,727 SC$    2,114 SC$
Electric Power    4,815 million kwhs    375    12.8    180    711,460 SC$    395,200 SC$
Factory Maintenance    564 units    114    4.9    181    1.00M SC$    558,700 SC$
Glass    36,105 tons    5,500    6.6    180    3,889 SC$    2,174 SC$
High Tech Services    34,355 units    7,500    4.6    180    2,865 SC$    1,676 SC$
Internet    1,378 units    300    4.6    180    5,766 SC$    3,292 SC$
Lead    12,940 tons    1,250    10.4    188    79,103 SC$    41,340 SC$
Robotics    980 units    101    9.7    180    440,458 SC$    258,210 SC$
Services    77,000 units    12,500    6.2    181    2,072 SC$    1,238 SC$
Steel    88,354 tons    10,000    8.8    186    8,065 SC$    4,334 SC$
Telephone    3,791 units    300    12.6    180    4,298 SC$    2,567 SC$
Wood    596,674 tons    62,500    9.5    180    3,991 SC$    2,274 SC$
Zinc    14,721 tons    2,000    7.4    188    62,551 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Daniella

Back to main country page

Image  

Back to my home page