Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 22 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 4953 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     Membrana 
Controlled by:     Membrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,823.39M SC$ 
Cash Available Now  156,608.31M SC$Corporate cash
     
Products Sold Last Year  46,210.83M SC$ 
Profit Last Year  10,574.67M SC$ 
Net Profit Last Year  5,551.70M SC$ 
Products Sold Last Month  3,841.42M SC$ 
Profit Last Month  898.02M SC$Profit
Net Profit Last Month  471.46M SC$Net Profit
Assets  200,024.18M SC$Corporate assets
Market Value  334,519.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,818.66M SC$Value of materials
Production Last Month  3,227.63Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,565.05M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,279.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.41M SC$Tax payments
Profit Payment Paid  -314.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,841.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,498.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,345.20  SC$Share price
Earning per Share In Recent Period  51.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,823.39M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,817.22M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,823.39M SC$  2,949.66M SC$ 
Year to Date
Income   Cost  
23,194.00M   
   5,021.98M 
   11,083.43M 
   1,250.72M 
   524.02M 
   0.00M 
   0.00M 
23,194.00M  17,880.15M 
Last Year
Income   Cost  
46,210.83M   
   10,046.74M 
   22,028.43M 
   2,503.37M 
   1,057.62M 
   0.00M 
   0.00M 
46,210.83M  35,636.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,416 units    4,000    6.6    186    5,117 SC$    2,718 SC$
Books And Newspapers    126,232 units    22,500    5.6    180    3,552 SC$    1,993 SC$
Building Materials    289,370 units    25,000    11.6    180    3,564 SC$    2,110 SC$
Computers    109,154 systems    10,000    10.9    185    4,905 SC$    2,643 SC$
Electric Components    276,534 units    25,000    11.1    181    3,798 SC$    2,114 SC$
Electric Power    4,956 million kwhs    500    9.9    180    778,066 SC$    434,700 SC$
Electronic Components    285,920 units    25,000    11.4    187    3,108 SC$    1,646 SC$
Factory Maintenance    526 units    95    5.5    182    1.01M SC$    558,700 SC$
High Tech Services    214,707 units    20,000    10.7    180    2,875 SC$    1,676 SC$
Industrial Equipment    236,593 units    25,000    9.5    180    3,889 SC$    2,235 SC$
Mercury    5,307 tons    900    5.9    185    55,163 SC$    29,700 SC$
Mobile Devices    15,114 devices    3,000    5    184    29,136 SC$    15,704 SC$
Household Products    14,175 tons    2,000    7.1    187    12,157 SC$    6,493 SC$
Robotics    2,113 units    201    10.5    183    474,618 SC$    258,210 SC$
Services    100,021 units    10,000    10    180    2,138 SC$    1,201 SC$
Software    101,604 units    15,000    6.8    180    3,562 SC$    2,023 SC$
Trucks    704 trucks    100    7    180    4.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Membrana

Back to main country page
Image  

Back to my home page