Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 12 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 12 5116 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.54 GC 
Located in:     La Republica del Insomma 
Controlled by:     La Republica del Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,658.36M SC$ 
Cash Available Now  168,671.07M SC$Corporate cash
     
Products Sold Last Year  60,366.39M SC$ 
Profit Last Year  29,389.39M SC$ 
Net Profit Last Year  8,831.30M SC$ 
Products Sold Last Month  5,165.32M SC$ 
Profit Last Month  2,608.10M SC$Profit
Net Profit Last Month  1,584.42M SC$Net Profit
Assets  209,979.85M SC$Corporate assets
Market Value  435,600.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,100.00M SC$Value of materials
Production Last Month  1,167,992.97Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  190.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  17,049,925,376 
 
Cash Flow Data
Cash at start of previous month  164,501.61M SC$ 
     
Salaries Paid  -781.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,683.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.54M SC$Tax payments
Profit Payment Paid  -1,056.28M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,165.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,234.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  54.4Price earning ratio
Share Price  272.25  SC$Share price
Earning per Share In Recent Period  5.78  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,658.36M SC$   
Salaries Paid     781.31M SC$Salary Cost
Raw Materials Used     1,487.45M SC$Cost of Material used
Fixed Property Cost     207.71M SC$Fixed Cost
Maintenance Products Used     86.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,658.36M SC$  2,563.05M SC$ 
Year to Date
Income   Cost  
15,042.35M   
   2,344.21M 
   4,446.60M 
   625.09M 
   261.17M 
   0.00M 
   0.00M 
15,042.35M  7,677.07M 
Last Year
Income   Cost  
60,366.39M   
   9,376.26M 
   18,032.70M 
   2,499.53M 
   1,068.49M 
   0.00M 
   0.00M 
60,366.39M  30,976.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  15,900 
Medium Level Worker  124,000  124,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  19,400  19,400  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  38,100  38,100  39,900 
High Tech Senior  8,400  8,400  63,000 
High Tech Executive  1,000  1,000  126,000 
     
Total:  382,900Number of Employees 382,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    550,939 tons    100,000    5.5    136    2,902 SC$    2,114 SC$
Electric Power    5,131 million kwhs    625    8.2    141    627,236 SC$    434,700 SC$
Factory Maintenance    631 units    123    5.1    140    834,162 SC$    558,700 SC$
Gas    471,634 units    50,000    9.4    208    8,092 SC$    3,878 SC$
High Tech Services    96,935 units    15,000    6.5    208    3,465 SC$    1,676 SC$
Household Products    300,721 tons    25,000    12    135    9,005 SC$    6,493 SC$
Robotics    551 units    51    10.8    145    406,100 SC$    258,210 SC$
Services    133,398 units    15,000    8.9    178    1,999 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  109,500.42 
Product Retained Each Month For Contracts  109,500.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 180% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Insomma

Back to main country page

Image  

Back to my home page