Simcountry: Corporation page for: Osanko Telephone

Osanko Telephone

Product:				Telephone
Latest Market Price:				2,270 SC$ per unit
Corporation Type:				state corporation
Founded:				December 28 5240
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.05 GC
Located in:				La Republica del Insomma
Controlled by:				La Republica del Insomma
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,401.82M SC$
Cash Available Now		156,660.85M SC$

Products Sold Last Year		41,352.92M SC$
Profit Last Year		16,821.33M SC$
Net Profit Last Year		10,218.96M SC$
Products Sold Last Month		3,542.12M SC$
Profit Last Month		1,426.09M SC$
Net Profit Last Month		866.35M SC$
Assets		194,345.77M SC$
Market Value		541,656.70M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,545.28M SC$
Production Last Month		859,855.98
Production Level Last Month		114.60 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		185.8
Production Process Effectivity		200
Welfare Index		114.65

Cash Flow Data

Cash at start of previous month		152,442.47M SC$

Salaries Paid		-729.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.54M SC$
Maintenance Products Bought		-575.98M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-270.96M SC$
Profit Payment Paid		-577.56M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,542.12M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		153,621.66M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.8
Share Price		5,416.57 SC$
Earning per Share In Recent Period		84.86 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,401.82M SC$
Salaries Paid		729.88M SC$
Raw Materials Used		1,120.23M SC$
Fixed Property Cost		208.54M SC$
Maintenance Products Used		58.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,401.82M SC$	2,117.00M SC$

Year to Date

Income		Cost
38,491.49M
		8,029.07M
		12,181.78M
		2,292.77M
		627.54M
		0.00M
		0.00M
38,491.49M		23,131.17M

Last Year

Income		Cost
41,352.92M
		8,759.37M
		12,588.06M
		2,497.38M
		686.78M
		0.00M
		0.00M
41,352.92M		24,531.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,000	89,000	15,900
Medium Level Worker	87,000	87,000	20,700
High Level Worker	34,000	34,000	24,000
Low Level Manager	22,600	22,600	30,000
Medium Level Manager	9,500	9,500	39,600
High Level Manager	4,900	4,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	57,500	57,500	39,900
High Tech Senior	12,800	12,800	63,000
High Tech Executive	1,380	1,380	126,000

Total:	320,180	320,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	261,123	units	25,000	10.4	148	2,665 SC$	1,648 SC$
Computers	672,830	systems	65,000	10.4	149	3,229 SC$	2,114 SC$
Electric Power	3,764	million kwhs	550	6.8	150	149,798 SC$	97,680 SC$
Factory Maintenance	1,274	units	113	11.3	149	623,760 SC$	385,050 SC$
High Tech Services	291,114	units	45,000	6.5	156	2,590 SC$	1,616 SC$
Mobile Devices	17,412	devices	3,500	5	153	22,338 SC$	13,137 SC$
Robotics	348	units	26	13.4	147	350,431 SC$	237,070 SC$
Services	283,676	units	18,000	15.8	152	1,778 SC$	1,163 SC$
Software	1,261,520	units	150,000	8.4	152	2,711 SC$	1,767 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.73

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 176% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Insomma

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip