Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 8 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baca Hills Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 8 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.32 GC 
Located in:     La Republica del Insomma 
Controlled by:     La Republica del Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,093.61M SC$ 
Cash Available Now  157,299.93M SC$Corporate cash
     
Products Sold Last Year  42,519.92M SC$ 
Profit Last Year  9,063.47M SC$ 
Net Profit Last Year  5,506.06M SC$ 
Products Sold Last Month  3,304.21M SC$ 
Profit Last Month  529.20M SC$Profit
Net Profit Last Month  321.49M SC$Net Profit
Assets  193,830.90M SC$Corporate assets
Market Value  336,500.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,261.52M SC$Value of materials
Production Last Month  887,311.63Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  195.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,530.86M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -696.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -100.55M SC$Tax payments
Profit Payment Paid  -214.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,304.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,965.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,365.01  SC$Share price
Earning per Share In Recent Period  49.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,093.61M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,845.23M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     71.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,093.61M SC$  2,775.19M SC$ 
Year to Date
Income   Cost  
21,063.62M   
   3,901.23M 
   11,121.13M 
   1,249.99M 
   429.86M 
   0.00M 
   0.00M 
21,063.62M  16,702.21M 
Last Year
Income   Cost  
42,519.92M   
   7,802.46M 
   22,242.28M 
   2,498.18M 
   913.51M 
   0.00M 
   0.00M 
42,519.92M  33,456.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    368,050 tons    40,000    9.2    134    4,537 SC$    3,383 SC$
Bricks    402,804 tons    90,000    4.5    141    3,239 SC$    2,265 SC$
Chemicals    49,351 tons    6,250    7.9    134    2,794 SC$    2,114 SC$
Electric Power    2,629 million kwhs    600    4.4    207    903,307 SC$    434,700 SC$
Factory Maintenance    1,297 units    104    12.5    135    810,708 SC$    558,700 SC$
Glass    43,455 tons    3,500    12.4    134    2,820 SC$    2,109 SC$
High Tech Services    96,518 units    7,500    12.9    167    3,059 SC$    1,676 SC$
Lead    16,526 tons    1,500    11    134    56,346 SC$    42,075 SC$
Plastics    419,431 tons    37,500    11.2    142    2,381 SC$    1,706 SC$
Robotics    1,227 units    176    7    132    364,185 SC$    258,210 SC$
Services    98,659 units    7,500    13.2    163    2,184 SC$    1,233 SC$
Steel    318,097 tons    35,000    9.1    138    5,995 SC$    4,334 SC$
Wood    158,234 tons    35,000    4.5    192    4,414 SC$    2,310 SC$
Zinc    6,602 tons    1,250    5.3    143    47,470 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  103,250.59 
Product Retained Each Month For Contracts  103,250.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 185% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Insomma

Back to main country page

Image  

Back to my home page