Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazu Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 14 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.56 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,723.46M SC$ 
Cash Available Now  162,216.47M SC$Corporate cash
     
Products Sold Last Year  51,538.51M SC$ 
Profit Last Year  19,683.16M SC$ 
Net Profit Last Year  10,333.66M SC$ 
Products Sold Last Month  3,723.45M SC$ 
Profit Last Month  1,102.26M SC$Profit
Net Profit Last Month  578.69M SC$Net Profit
Assets  195,183.45M SC$Corporate assets
Market Value  506,720.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,008.65M SC$Value of materials
Production Last Month  890,655.46Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,150.91M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -124.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.68M SC$Tax payments
Profit Payment Paid  -385.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,723.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,063.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  5,067.20  SC$Share price
Earning per Share In Recent Period  91.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,723.46M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,551.27M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     98.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,723.46M SC$  2,619.67M SC$ 
Year to Date
Income   Cost  
24,982.87M   
   4,568.34M 
   9,338.75M 
   1,249.36M 
   595.01M 
   0.00M 
   0.00M 
24,982.87M  15,751.46M 
Last Year
Income   Cost  
51,538.51M   
   9,136.69M 
   18,979.30M 
   2,500.27M 
   1,239.09M 
   0.00M 
   0.00M 
51,538.51M  31,855.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,350  94,350  15,900 
Medium Level Worker  110,160  110,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,045  24,045  30,000 
Medium Level Manager  11,370  11,370  39,600 
High Level Manager  4,675  4,675  49,500 
Executive  1,397  1,397  103,500 
High Tech Engineer  47,445  47,445  39,900 
High Tech Senior  11,370  11,370  63,000 
High Tech Executive  1,137  1,137  126,000 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,709,120 units    325,000    5.3    175    2,932 SC$    1,691 SC$
Books And Newspapers    141,824 units    10,000    14.2    179    3,523 SC$    1,993 SC$
Computers    79,142 systems    15,000    5.3    186    4,927 SC$    2,643 SC$
Electric Power    1,113 million kwhs    350    3.2    180    787,627 SC$    434,700 SC$
Factory Maintenance    598 units    114    5.2    172    954,881 SC$    558,700 SC$
High Tech Services    79,758 units    7,500    10.6    185    3,133 SC$    1,676 SC$
Household Products    51,635 tons    5,000    10.3    187    12,306 SC$    6,493 SC$
Robotics    6 units    1    6.4    187    486,221 SC$    258,210 SC$
Services    83,454 units    7,500    11.1    176    1,922 SC$    1,096 SC$
Software    51,517 units    10,000    5.2    174    3,466 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page

Image  

Back to my home page