Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 14 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,541.93M SC$ 
Cash Available Now  156,558.00M SC$Corporate cash
     
Products Sold Last Year  43,882.44M SC$ 
Profit Last Year  12,101.13M SC$ 
Net Profit Last Year  6,353.09M SC$ 
Products Sold Last Month  3,575.61M SC$ 
Profit Last Month  917.27M SC$Profit
Net Profit Last Month  481.57M SC$Net Profit
Assets  197,291.40M SC$Corporate assets
Market Value  365,559.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,495.88M SC$Value of materials
Production Last Month  214,802.81Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,021.22M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,134.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.18M SC$Tax payments
Profit Payment Paid  -321.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,575.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,016.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  3,655.60  SC$Share price
Earning per Share In Recent Period  57.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,541.93M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,697.52M SC$Cost of Material used
Fixed Property Cost     207.78M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,541.93M SC$  2,638.69M SC$ 
Year to Date
Income   Cost  
14,559.47M   
   2,569.62M 
   6,853.97M 
   830.96M 
   364.83M 
   0.00M 
   0.00M 
14,559.47M  10,619.37M 
Last Year
Income   Cost  
43,882.44M   
   7,709.13M 
   20,452.18M 
   2,498.51M 
   1,121.48M 
   0.00M 
   0.00M 
43,882.44M  31,781.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,250  3,250  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  32,900  32,900  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  720  720  126,000 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    794,684 tons    67,500    11.8    181    7,655 SC$    4,273 SC$
Electric Power    762 million kwhs    200    3.8    171    743,339 SC$    434,700 SC$
Factory Maintenance    751 units    104    7.2    174    964,657 SC$    558,700 SC$
High Tech Services    32,925 units    7,500    4.4    174    2,917 SC$    1,676 SC$
Milk    1,030,066 m3s    107,500    9.6    181    4,704 SC$    2,567 SC$
Peanuts    321,985 tons    35,000    9.2    184    5,843 SC$    3,171 SC$
Robotics    10 units    1    10.5    183    477,745 SC$    258,210 SC$
Services    58,544 units    5,000    11.7    186    2,327 SC$    1,165 SC$
Sugar    691,456 tons    55,000    12.6    174    3,842 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page

Image  

Back to my home page