Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 16 5099 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.98 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,186.55M SC$ 
Cash Available Now  124,308.60M SC$Corporate cash
     
Products Sold Last Year  46,091.28M SC$ 
Profit Last Year  6,972.38M SC$ 
Net Profit Last Year  3,660.50M SC$ 
Products Sold Last Month  3,333.26M SC$ 
Profit Last Month  373.69M SC$Profit
Net Profit Last Month  373.69M SC$Net Profit
Assets  164,745.55M SC$Corporate assets
Market Value  234,450.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,862.63M SC$Value of materials
Production Last Month  943,043.54Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,554.28M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,973.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,333.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,026.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.1Price earning ratio
Share Price  2,344.51  SC$Share price
Earning per Share In Recent Period  25.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,186.55M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,474.30M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     99.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,186.55M SC$  3,461.35M SC$ 
Year to Date
Income   Cost  
16,084.38M   
   3,392.72M 
   9,525.99M 
   1,039.73M 
   497.84M 
   0.00M 
   0.00M 
16,084.38M  14,456.27M 
Last Year
Income   Cost  
46,091.28M   
   8,141.56M 
   27,317.36M 
   2,496.96M 
   1,163.02M 
   0.00M 
   0.00M 
46,091.28M  39,118.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,900 
Medium Level Worker  100,280  100,280  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  19,170  19,170  30,000 
Medium Level Manager  11,178  11,178  39,600 
High Level Manager  3,732  3,732  49,500 
Executive  1,168  1,168  103,500 
High Tech Engineer  48,970  48,970  39,900 
High Tech Senior  10,279  10,279  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,680 tons    2,750    7.9    181    50,785 SC$    28,050 SC$
Electric Power    3,711 million kwhs    500    7.4    175    754,000 SC$    434,700 SC$
Factory Maintenance    554 units    109    5.1    182    1.03M SC$    558,700 SC$
High Tech Services    50,364 units    10,000    5    181    3,010 SC$    1,676 SC$
Lead    22,414 tons    2,250    10    183    77,535 SC$    42,075 SC$
Minerals    366,537 tons    40,000    9.2    181    5,073 SC$    2,805 SC$
Oil    58,687 tons    22,500    2.6    172    3,417 SC$    1,997 SC$
Platinum    3 tons    3    1.3    173    98.45M SC$    56.93M SC$
Potassium    294,648 tons    40,000    7.4    181    5,376 SC$    2,970 SC$
Robotics    1,173 units    150    7.8    188    487,203 SC$    258,210 SC$
Rubber    242,140 tons    85,000    2.8    183    4,862 SC$    2,640 SC$
Services    89,294 units    10,000    8.9    182    2,259 SC$    1,130 SC$
Sulfur    608,105 tons    50,000    12.2    187    4,454 SC$    2,376 SC$
Zinc    33,250 tons    3,000    11.1    186    62,596 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page

Image  

Back to my home page