Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 24 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ella quant Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 24 5099 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.06 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,556.27M SC$ 
Cash Available Now  146,276.58M SC$Corporate cash
     
Products Sold Last Year  42,812.96M SC$ 
Profit Last Year  11,831.48M SC$ 
Net Profit Last Year  6,211.53M SC$ 
Products Sold Last Month  3,556.27M SC$ 
Profit Last Month  976.43M SC$Profit
Net Profit Last Month  652.31M SC$Net Profit
Assets  182,598.56M SC$Corporate assets
Market Value  330,424.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,807.87M SC$Value of materials
Production Last Month  16,503.26Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,539.21M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,662.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.71M SC$Tax payments
Profit Payment Paid  -238.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,556.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,043.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.8Price earning ratio
Share Price  3,304.25  SC$Share price
Earning per Share In Recent Period  46.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,556.27M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,537.90M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,556.27M SC$  2,581.88M SC$ 
Year to Date
Income   Cost  
13,743.34M   
   3,691.14M 
   5,863.25M 
   1,038.89M 
   484.47M 
   0.00M 
   0.00M 
13,743.34M  11,077.75M 
Last Year
Income   Cost  
42,812.96M   
   8,857.76M 
   18,525.11M 
   2,495.96M 
   1,102.66M 
   0.00M 
   0.00M 
42,812.96M  30,981.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,900 
Medium Level Worker  48,320  48,320  20,700 
High Level Worker  31,040  31,040  24,000 
Low Level Manager  12,980  12,980  30,000 
Medium Level Manager  9,380  9,380  39,600 
High Level Manager  5,585  5,585  49,500 
Executive  2,057  2,057  103,500 
High Tech Engineer  84,980  84,980  39,900 
High Tech Senior  18,382  18,382  63,000 
High Tech Executive  2,995  2,995  126,000 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    5,904 units    0    -    178    82,307 SC$    43,790 SC$
Chemicals    512,593 tons    40,000    12.8    179    3,815 SC$    2,114 SC$
Def Weapons Maintenance    171 units    30    5.7    184    18,838 SC$    10,260 SC$
Displays    29,268 displays    2,500    11.7    174    3,967 SC$    2,295 SC$
Electric Components    149,643 units    37,500    4    177    3,753 SC$    2,114 SC$
Electric Motors    27,783 units    3,000    9.3    179    5,119 SC$    2,914 SC$
Electric Power    2,535 million kwhs    575    4.4    188    815,654 SC$    434,700 SC$
Electronic Components    370,651 units    37,500    9.9    180    2,943 SC$    1,646 SC$
Factory Maintenance    533 units    104    5.1    186    1.05M SC$    558,700 SC$
High Tech Services    75,973 units    7,500    10.1    185    3,136 SC$    1,676 SC$
Industrial Equipment    129,985 units    37,500    3.5    174    3,840 SC$    2,235 SC$
Machine Parts    414,428 units    40,000    10.4    185    3,757 SC$    2,023 SC$
Mobile Devices    19,288 devices    2,000    9.6    183    29,056 SC$    15,704 SC$
Navy Vessels Maintenance    281 units    45    6.2    183    1.21M SC$    694,600 SC$
Off Weapons Maintenance    2,619 units    0    -    179    192,349 SC$    101,170 SC$
Household Products    50,133 tons    5,000    10    176    11,380 SC$    6,493 SC$
Robotics    1,060 units    150    7.1    174    442,884 SC$    258,210 SC$
Services    60,559 units    5,000    12.1    183    2,114 SC$    1,130 SC$
Str Weapons Maintenance    198 units    0    -    178    2.40M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page

Image  

Back to my home page