Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 22 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dover Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.41 GC 
Located in:     Daniella 
Controlled by:     Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,867.03M SC$ 
Cash Available Now  52,039.46M SC$Corporate cash
     
Products Sold Last Year  37,490.13M SC$ 
Profit Last Year  15,402.97M SC$ 
Net Profit Last Year  8,163.19M SC$ 
Products Sold Last Month  3,827.41M SC$ 
Profit Last Month  1,599.83M SC$Profit
Net Profit Last Month  839.91M SC$Net Profit
Assets  60,341.42M SC$Corporate assets
Market Value  103,628.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,509.43M SC$Value of materials
Production Last Month  629,843.65Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,186.55M SC$ 
     
Salaries Paid  -633.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -154.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.95M SC$Tax payments
Profit Payment Paid  -559.94M SC$ 
Upgrades Bought  -167.78M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,827.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,172.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.9Price earning ratio
Share Price  1,036.29  SC$Share price
Earning per Share In Recent Period  69.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,867.03M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,382.03M SC$Cost of Material used
Fixed Property Cost     154.30M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,867.03M SC$  2,235.37M SC$ 
Year to Date
Income   Cost  
3,827.41M   
   633.38M 
   1,380.02M 
   148.59M 
   65.59M 
   0.00M 
   0.00M 
3,827.41M  2,227.58M 
Last Year
Income   Cost  
37,490.13M   
   7,601.48M 
   12,749.68M 
   1,085.74M 
   650.26M 
   0.00M 
   0.00M 
37,490.13M  22,087.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,427 tons    500    6.9    180    3,044 SC$    2,257 SC$
Corn    689,164 tons    100,000    6.9    180    3,938 SC$    2,341 SC$
Electric Power    2,098 million kwhs    400    5.2    182    172,219 SC$    97,680 SC$
Factory Maintenance    625 units    104    6    182    703,907 SC$    385,050 SC$
High Tech Services    58,555 units    9,000    6.5    180    2,863 SC$    1,616 SC$
Peanuts    605 tons    100    6    182    5,001 SC$    2,630 SC$
Robotics    7 units    1    7    188    449,401 SC$    237,070 SC$
Services    59,319 units    12,500    4.7    180    2,056 SC$    1,059 SC$
Soybeans    1,385,120 tons    192,500    7.2    182    4,106 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Daniella

Back to main country page
Image  

Back to my home page