Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 7 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phalodi Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     March 7 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.10 GC 
Located in:     The Republic of Torson 
Controlled by:     The Republic of Torson 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  23,258.53M SC$ 
Cash Available Now  57,249.62M SC$Corporate cash
     
Products Sold Last Year  48,276.98M SC$ 
Profit Last Year  -5,026.36M SC$ 
Net Profit Last Year  -6,637.82M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,412.74M SC$Profit
Net Profit Last Month  -7,412.74M SC$Net Profit
Assets  86,721.92M SC$Corporate assets
Market Value  143,391.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,163.60M SC$Value of materials
Production Last Month  0.17Production for the month
Production Level Last Month  49.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,573.43M SC$ 
     
Salaries Paid  -1,217.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,574.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,433.92  SC$Share price
Earning per Share In Recent Period  -76.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  23,258.53M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     2,793.46M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     73.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  23,258.53M SC$  4,293.02M SC$ 
Year to Date
Income   Cost  
46,406.83M   
   10,961.53M 
   40,453.61M 
   1,875.48M 
   582.07M 
   0.00M 
   0.00M 
46,406.83M  53,872.69M 
Last Year
Income   Cost  
48,276.98M   
   14,615.37M 
   35,651.37M 
   2,491.60M 
   544.99M 
   0.00M 
   0.00M 
48,276.98M  53,303.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,626 units    2,500    5.9    180    6,282 SC$    3,549 SC$
Computers    34,908 systems    7,500    4.7    180    3,603 SC$    1,989 SC$
Electric Power    3,346 million kwhs    400    8.4    180    161,739 SC$    97,680 SC$
Factory Maintenance    433 units    114    3.8    185    717,362 SC$    385,050 SC$
High Tech Services    92,331 units    7,500    12.3    184    2,981 SC$    1,616 SC$
Mobile Devices    2,155 devices    1,000    2.2    180    22,627 SC$    13,137 SC$
Robotics    1,316 units    151    8.7    183    434,771 SC$    237,070 SC$
Services    43,757 units    7,500    5.8    180    1,686 SC$    1,163 SC$
Shuttle Boosters    48 boosters    11    4.6    180    5.33M SC$    3.64M SC$
Shuttle Components    5,592 Components    1,050    5.3    180    1.71M SC$    951,300 SC$
Shuttle Engines    3 engines    2    1.4    180    927.30M SC$    520.95M SC$
Shuttle Extentions    29 extensions    3    10.4    177    360.01M SC$    203.85M SC$
Shuttle Fuselage    4 fuselages    0.35    11.4    178    1.41B SC$    785.20M SC$
Software    113,616 units    12,500    9.1    189    3,350 SC$    1,714 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Torson

Back to main country page
Image  

Back to my home page