Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 7 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Armored Vehicle Missile

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  543,600 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 7 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.99 GC 
Located in:     Perna 
Controlled by:     Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,912.20M SC$ 
Cash Available Now  153,445.24M SC$Corporate cash
     
Products Sold Last Year  34,524.21M SC$ 
Profit Last Year  13,945.50M SC$ 
Net Profit Last Year  7,321.39M SC$ 
Products Sold Last Month  2,913.35M SC$ 
Profit Last Month  1,188.15M SC$Profit
Net Profit Last Month  623.78M SC$Net Profit
Assets  191,133.56M SC$Corporate assets
Market Value  422,785.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,213.55M SC$Value of materials
Production Last Month  2,527.88Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,857.30M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,613.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.44M SC$Tax payments
Profit Payment Paid  -415.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,913.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,661.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  4,227.85  SC$Share price
Earning per Share In Recent Period  67.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,912.20M SC$   
Salaries Paid     514.75M SC$Salary Cost
Raw Materials Used     886.72M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,912.20M SC$  1,704.27M SC$ 
Year to Date
Income   Cost  
14,446.02M   
   2,573.76M 
   4,511.06M 
   1,043.30M 
   469.74M 
   0.00M 
   0.00M 
14,446.02M  8,597.87M 
Last Year
Income   Cost  
34,524.21M   
   6,177.03M 
   10,809.20M 
   2,504.11M 
   1,088.36M 
   0.00M 
   0.00M 
34,524.21M  20,578.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  7,000  7,000  29,700 
Medium Level Manager  4,400  4,400  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,300Number of Employees 224,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    53,387 tons    7,500    7.1    188    6,371 SC$    3,383 SC$
Ammunition Components    53,747 units    4,250    12.6    182    89,577 SC$    49,075 SC$
Chemicals    80,543 tons    10,000    8.1    186    3,981 SC$    2,114 SC$
Computers    69,834 systems    10,000    7    180    4,700 SC$    2,643 SC$
Electric Power    2,195 million kwhs    200    11    180    773,843 SC$    434,700 SC$
Electronic Components    232,747 units    20,000    11.6    177    2,867 SC$    1,646 SC$
Factory Maintenance    314 units    104    3    180    973,069 SC$    558,700 SC$
High Tech Services    56,453 units    7,500    7.5    180    2,885 SC$    1,676 SC$
Industrial Equipment    42,767 units    10,000    4.3    181    4,058 SC$    2,235 SC$
Robotics    169 units    31    5.5    180    453,938 SC$    258,210 SC$
Services    101,254 units    7,500    13.5    179    2,200 SC$    1,238 SC$
Steel    45,127 tons    5,000    9    185    8,048 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Perna

Back to main country page

Image  

Back to my home page