Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 27 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Xilipo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 45.00
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -29.56B SC$ Total Profit This Month
Total Assets:    18.95T SC$ Total State Assets
  
Country Assets
Population:    30,175,251 Total Population
Migration:    46  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Loska Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 27 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.75 GC 
Located in:     The Independent State of Xilipo 
Controlled by:     The Independent State of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,220.29M SC$ 
Cash Available Now  156,138.52M SC$Corporate cash
     
Products Sold Last Year  36,916.86M SC$ 
Profit Last Year  8,309.47M SC$ 
Net Profit Last Year  4,362.47M SC$ 
Products Sold Last Month  3,360.89M SC$ 
Profit Last Month  904.32M SC$Profit
Net Profit Last Month  901.34M SC$Net Profit
Assets  191,395.56M SC$Corporate assets
Market Value  299,720.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,666.36M SC$Value of materials
Production Last Month  47,775.46Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,661.36M SC$ 
     
Salaries Paid  -682.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1.88M SC$Tax payments
Profit Payment Paid  -2.20M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,360.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,918.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  2,997.20  SC$Share price
Earning per Share In Recent Period  36.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,220.29M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,954.10M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,220.29M SC$  2,941.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,916.86M   
   8,202.92M 
   16,951.00M 
   2,507.86M 
   945.62M 
   0.00M 
   0.00M 
36,916.86M  28,607.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,512 tons    7,500    4.2    180    5,793 SC$    3,339 SC$
Batteries    102,077 units    32,000    3.2    181    4,899 SC$    2,718 SC$
Car Engines    306,273 engines    39,000    7.9    180    12,142 SC$    6,946 SC$
Carbon    9,638 tons    5,500    1.8    185    50,891 SC$    27,507 SC$
Chemicals    72,592 tons    7,500    9.7    184    3,912 SC$    2,114 SC$
Electric Components    42,391 units    7,500    5.7    187    4,013 SC$    2,114 SC$
Electric Power    1,646 million kwhs    250    6.6    180    706,478 SC$    392,600 SC$
Electronic Components    60,632 units    7,500    8.1    180    2,812 SC$    1,646 SC$
Factory Maintenance    831 units    104    8    181    1.01M SC$    558,700 SC$
High Tech Services    18,049 units    7,500    2.4    180    2,970 SC$    1,676 SC$
Lead    20,318 tons    2,500    8.1    180    70,689 SC$    41,340 SC$
Mobile Devices    25,846 devices    3,000    8.6    184    28,444 SC$    15,402 SC$
Plastics    64,200 tons    7,500    8.6    182    3,114 SC$    1,706 SC$
Robotics    1,291 units    176    7.3    184    474,577 SC$    258,210 SC$
Services    86,381 units    7,500    11.5    186    2,336 SC$    1,238 SC$
Steel    137,433 tons    25,000    5.5    180    7,809 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xilipo

Back to main country page
 

Back to my home page