Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 26 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.40 GC 
Located in:     The Empire of Morana 
Controlled by:     The Empire of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,760.33M SC$ 
Cash Available Now  158,442.14M SC$Corporate cash
     
Products Sold Last Year  44,566.77M SC$ 
Profit Last Year  15,763.61M SC$ 
Net Profit Last Year  8,275.89M SC$ 
Products Sold Last Month  3,742.88M SC$ 
Profit Last Month  1,396.72M SC$Profit
Net Profit Last Month  733.28M SC$Net Profit
Assets  198,510.68M SC$Corporate assets
Market Value  432,294.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,964.12M SC$Value of materials
Production Last Month  851,378.46Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,936.28M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,112.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.02M SC$Tax payments
Profit Payment Paid  -488.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,742.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,681.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  4,322.94  SC$Share price
Earning per Share In Recent Period  69.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,760.33M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,299.16M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,760.33M SC$  2,406.94M SC$ 
Year to Date
Income   Cost  
18,590.18M   
   3,842.02M 
   6,489.68M 
   1,045.02M 
   591.80M 
   0.00M 
   0.00M 
18,590.18M  11,968.52M 
Last Year
Income   Cost  
44,566.77M   
   9,221.88M 
   15,519.54M 
   2,508.10M 
   1,553.64M 
   0.00M 
   0.00M 
44,566.77M  28,803.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    180,699 units    40,000    4.5    180    3,476 SC$    1,933 SC$
Computers    608,601 systems    55,000    11.1    183    4,726 SC$    2,567 SC$
Electric Power    3,543 million kwhs    400    8.9    186    742,200 SC$    395,200 SC$
Factory Maintenance    1,413 units    144    9.8    180    956,152 SC$    558,700 SC$
High Tech Services    230,368 units    37,500    6.1    181    3,039 SC$    1,676 SC$
Household Products    223,198 tons    22,500    9.9    183    11,892 SC$    6,493 SC$
Robotics    576 units    51    11.3    182    472,663 SC$    258,210 SC$
Services    244,610 units    20,000    12.2    184    2,267 SC$    1,238 SC$
Software    220,127 units    40,000    5.5    180    3,344 SC$    1,621 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Morana

Back to main country page

Image  

Back to my home page