Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Supply Ships

Product:     Supply Ships 
Latest Market Price:  Market Price  2.69B SC$ per ship 
Corporation Type:     state corporation 
Founded:     November 19 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.38 GC 
Located in:     The Independent State of Sabora 
Controlled by:     The Independent State of Sabora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,644.38M SC$ 
Cash Available Now  133,437.04M SC$Corporate cash
     
Products Sold Last Year  94,188.41M SC$ 
Profit Last Year  33,515.73M SC$ 
Net Profit Last Year  17,595.76M SC$ 
Products Sold Last Month  5,671.26M SC$ 
Profit Last Month  590.62M SC$Profit
Net Profit Last Month  310.07M SC$Net Profit
Assets  208,777.82M SC$Corporate assets
Market Value  666,888.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,572.23M SC$Value of materials
Production Last Month  0.97Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,974.02M SC$ 
     
Salaries Paid  -517.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -373.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -177.19M SC$Tax payments
Profit Payment Paid  -206.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,671.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,161.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  6,668.88  SC$Share price
Earning per Share In Recent Period  119.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,644.38M SC$   
Salaries Paid     517.33M SC$Salary Cost
Raw Materials Used     4,213.06M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     138.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,644.38M SC$  5,077.57M SC$ 
Year to Date
Income   Cost  
22,685.03M   
   2,069.31M 
   16,819.84M 
   836.25M 
   549.83M 
   0.00M 
   0.00M 
22,685.03M  20,275.23M 
Last Year
Income   Cost  
94,188.41M   
   6,207.70M 
   50,222.92M 
   2,509.22M 
   1,732.85M 
   0.00M 
   0.00M 
94,188.41M  60,672.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  35,000  35,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  9,800  9,800  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,450  3,450  49,005 
Executive  1,025  1,025  102,465 
High Tech Engineer  50,800  50,800  39,501 
High Tech Senior  10,800  10,800  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  217,935Number of Employees 217,935   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Building Materials    22,827 units    5,000    4.6    180    3,612 SC$    2,114 SC$
Computers    49,308 systems    12,500    3.9    180    4,543 SC$    2,643 SC$
Construction    15,498 units    2,500    6.2    184    2,449 SC$    1,586 SC$
Electric Components    206,523 units    37,500    5.5    180    3,749 SC$    2,114 SC$
Electric Power    4,001 million kwhs    675    5.9    180    781,744 SC$    434,700 SC$
Electronic Components    162,960 units    25,000    6.5    180    2,885 SC$    1,646 SC$
Factory Maintenance    1,383 units    153    9    180    981,430 SC$    558,700 SC$
High Tech Services    181,478 units    20,000    9.1    180    2,855 SC$    1,676 SC$
Robotics    398 units    51    7.8    180    457,299 SC$    258,210 SC$
Services    233,626 units    20,000    11.7    180    1,959 SC$    1,129 SC$
Steel    63,364 tons    10,000    6.3    180    7,620 SC$    4,334 SC$
Weapon Grade Components    208,693 units    17,000    12.3    183    186,024 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Supply Ship 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabora

Back to main country page

Image  

Back to my home page