Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 8 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Empire of Medinat 
Controlled by:     The Empire of Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,803.42M SC$ 
Cash Available Now  112,480.28M SC$Corporate cash
     
Products Sold Last Year  45,681.61M SC$ 
Profit Last Year  15,467.23M SC$ 
Net Profit Last Year  8,120.30M SC$ 
Products Sold Last Month  3,803.21M SC$ 
Profit Last Month  1,267.61M SC$Profit
Net Profit Last Month  665.49M SC$Net Profit
Assets  151,804.40M SC$Corporate assets
Market Value  377,004.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,932.11M SC$Value of materials
Production Last Month  18,192.78Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,295.40M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,492.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.28M SC$Tax payments
Profit Payment Paid  -443.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,803.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,835.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,770.05  SC$Share price
Earning per Share In Recent Period  65.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,803.42M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,470.57M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,803.42M SC$  2,511.71M SC$ 
Year to Date
Income   Cost  
25,786.87M   
   5,166.61M 
   10,074.59M 
   1,462.03M 
   614.11M 
   0.00M 
   0.00M 
25,786.87M  17,317.33M 
Last Year
Income   Cost  
45,681.61M   
   8,857.05M 
   17,734.77M 
   2,506.43M 
   1,116.12M 
   0.00M 
   0.00M 
45,681.61M  30,214.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    76,356 SC$    43,790 SC$
Chemicals    520,283 tons    40,000    13    180    3,747 SC$    2,114 SC$
Def Weapons Maintenance    166 units    30    5.5    180    17,831 SC$    10,260 SC$
Displays    16,142 displays    2,500    6.5    180    3,939 SC$    2,295 SC$
Electric Components    184,450 units    37,500    4.9    182    3,860 SC$    2,114 SC$
Electric Motors    37,875 units    3,000    12.6    183    5,196 SC$    2,839 SC$
Electric Power    4,301 million kwhs    575    7.5    182    711,328 SC$    392,600 SC$
Electronic Components    172,138 units    37,500    4.6    180    2,881 SC$    1,646 SC$
Factory Maintenance    520 units    104    5    180    956,354 SC$    558,700 SC$
High Tech Services    53,326 units    7,500    7.1    181    2,985 SC$    1,676 SC$
Industrial Equipment    204,260 units    37,500    5.4    184    4,121 SC$    2,235 SC$
Machine Parts    334,537 units    40,000    8.4    180    3,497 SC$    1,963 SC$
Mobile Devices    16,634 devices    2,000    8.3    180    27,508 SC$    15,402 SC$
Navy Vessels Maintenance    307 units    45    6.8    186    1.30M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    187    189,550 SC$    101,170 SC$
Household Products    38,135 tons    5,000    7.6    180    11,638 SC$    6,493 SC$
Robotics    1,422 units    151    9.4    181    468,984 SC$    258,210 SC$
Services    21,287 units    5,000    4.3    181    2,255 SC$    1,238 SC$
Str Weapons Maintenance    23 units    0    -    185    2.49M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Medinat

Back to main country page

Image  

Back to my home page