Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 17 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     July 17 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.70 GC 
Located in:     The Republic of Ibaz Memo 
Controlled by:     The Republic of Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,597.39M SC$ 
Cash Available Now  125,509.24M SC$Corporate cash
     
Products Sold Last Year  43,558.12M SC$ 
Profit Last Year  15,040.97M SC$ 
Net Profit Last Year  7,896.51M SC$ 
Products Sold Last Month  3,597.39M SC$ 
Profit Last Month  1,231.60M SC$Profit
Net Profit Last Month  646.59M SC$Net Profit
Assets  162,338.99M SC$Corporate assets
Market Value  392,525.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,939.33M SC$Value of materials
Production Last Month  385.33Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,968.44M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.48M SC$Tax payments
Profit Payment Paid  -431.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,597.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,911.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  3,925.25  SC$Share price
Earning per Share In Recent Period  71.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,597.39M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     1,398.10M SC$Cost of Material used
Fixed Property Cost     209.32M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,597.39M SC$  2,366.04M SC$ 
Year to Date
Income   Cost  
28,632.73M   
   5,156.47M 
   11,125.21M 
   1,671.90M 
   896.33M 
   0.00M 
   0.00M 
28,632.73M  18,849.92M 
Last Year
Income   Cost  
43,558.12M   
   7,734.56M 
   16,910.87M 
   2,505.93M 
   1,365.80M 
   0.00M 
   0.00M 
43,558.12M  28,517.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  12,900  12,900  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,600  10,600  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  280,880Number of Employees 280,880   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,335 units    500    12.7    180    151,600 SC$    84,862 SC$
Chemicals    920,913 tons    125,000    7.4    183    3,897 SC$    2,114 SC$
Electric Power    5,641 million kwhs    675    8.4    178    774,361 SC$    434,700 SC$
Factory Maintenance    937 units    124    7.6    183    1.03M SC$    558,700 SC$
High Tech Services    140,570 units    25,000    5.6    174    2,912 SC$    1,577 SC$
Household Products    146,515 tons    12,500    11.7    173    11,101 SC$    6,493 SC$
Services    162,863 units    12,500    13    184    2,310 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Ibaz Memo

Back to main country page

Image  

Back to my home page