Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 5 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  166.53M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     March 5 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.21 GC 
Located in:     Risjon 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,000.78M SC$ 
Cash Available Now  58,273.72M SC$Corporate cash
     
Products Sold Last Year  48,465.28M SC$ 
Profit Last Year  12,153.63M SC$ 
Net Profit Last Year  5,104.53M SC$ 
Products Sold Last Month  3,521.37M SC$ 
Profit Last Month  413.87M SC$Profit
Net Profit Last Month  173.83M SC$Net Profit
Assets  102,720.64M SC$Corporate assets
Market Value  334,002.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,777.42M SC$Value of materials
Production Last Month  8.52Production for the month
Production Level Last Month  94.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  266.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,254.16M SC$ 
     
Salaries Paid  -249.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -669.06M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -831.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -124.16M SC$Tax payments
Profit Payment Paid  -231.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,481.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.6Price earning ratio
Share Price  3,340.03  SC$Share price
Earning per Share In Recent Period  39.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,000.78M SC$   
Salaries Paid     249.29M SC$Salary Cost
Raw Materials Used     1,734.18M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     167.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     669.06M SC$ 
Total:  4,000.78M SC$  3,008.29M SC$ 
Year to Date
Income   Cost  
11,091.67M   
   747.86M 
   5,189.09M 
   563.78M 
   503.33M 
   0.00M 
   2,948.64M 
11,091.67M  9,952.71M 
Last Year
Income   Cost  
48,465.28M   
   2,992.13M 
   20,618.71M 
   2,253.37M 
   1,990.10M 
   0.00M 
   8,457.34M 
48,465.28M  36,311.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  5,300 
Medium Level Worker  42,750  42,750  6,900 
High Level Worker  36,250  36,250  8,000 
Low Level Manager  19,100  19,100  10,000 
Medium Level Manager  12,800  12,800  13,200 
High Level Manager  7,300  7,300  16,500 
Executive  2,275  2,275  34,500 
High Tech Engineer  79,250  79,250  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  1,750  1,750  42,000 
     
Total:  286,600Number of Employees 286,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    42,731 tons    7,500    5.7    193    8,965 SC$    3,383 SC$
Batteries    145,973 units    15,000    9.7    198    7,229 SC$    2,718 SC$
Computers    167,000 systems    35,000    4.8    192    6,922 SC$    2,643 SC$
Electric Motors    69,845 units    17,500    4    192    7,407 SC$    2,914 SC$
Electric Power    5,122 million kwhs    500    10.2    190    1.11M SC$    434,700 SC$
Electronic Components    525,805 units    50,000    10.5    190    4,185 SC$    1,646 SC$
Factory Maintenance    833 units    154    5.4    195    1.48M SC$    558,700 SC$
High Tech Services    72,793 units    12,500    5.8    190    3,509 SC$    1,676 SC$
Industrial Equipment    475,108 units    60,000    7.9    193    5,710 SC$    2,235 SC$
Mobile Devices    14,787 devices    2,500    5.9    188    39,966 SC$    15,233 SC$
Plastics    46,424 tons    7,500    6.2    191    4,376 SC$    1,706 SC$
Robotics    1,869 units    189    9.9    192    657,679 SC$    258,210 SC$
Selenium    247 tons    40    6.2    199    10.49M SC$    3.93M SC$
Services    102,533 units    10,000    10.3    189    2,390 SC$    1,096 SC$
Steel    25,264 tons    4,000    6.3    195    11,510 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 467% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page