Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 9 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

xPR3 Production Plants MOVE

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     private corporation 
Founded:     May 9 4945 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     56.98 GC 
Located in:     Axis Mundi 
Controlled by:     Yufei 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  17,065.34M SC$ 
Cash Available Now  99,171.44M SC$Corporate cash
     
Products Sold Last Year  169,667.50M SC$ 
Profit Last Year  26,656.49M SC$ 
Net Profit Last Year  26,656.49M SC$ 
Products Sold Last Month  16,924.76M SC$ 
Profit Last Month  4,388.17M SC$Profit
Net Profit Last Month  4,388.17M SC$Net Profit
Assets  203,263.86M SC$Corporate assets
Market Value  1,339,103.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  70,915.80M SC$Value of materials
Production Last Month  0.83Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,331.52M SC$ 
     
Salaries Paid  -899.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -3,215.70M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,087.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,924.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,656.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  13,391.03  SC$Share price
Earning per Share In Recent Period  244.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  17,065.34M SC$   
Salaries Paid     899.49M SC$Salary Cost
Raw Materials Used     8,067.01M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     119.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     3,215.70M SC$ 
Total:  17,065.34M SC$  12,489.50M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
169,667.50M   
   10,794.52M 
   96,268.57M 
   2,259.39M 
   1,429.91M 
   0.00M 
   32,258.61M 
169,667.50M  143,011.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,250  72,250  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  15,350  15,350  39,600 
High Level Manager  8,875  8,875  49,500 
Executive  2,500  2,500  103,500 
High Tech Engineer  80,875  80,875  39,900 
High Tech Senior  17,375  17,375  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  362,025Number of Employees 362,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    62,953 units    7,000    9    180    4,970 SC$    2,718 SC$
Building Materials    350,663 units    35,000    10    180    3,941 SC$    2,114 SC$
Construction    119,726 units    22,500    5.3    183    2,723 SC$    1,586 SC$
Displays    73,181 displays    5,750    12.7    179    4,212 SC$    2,295 SC$
Electric Power    8,648 million kwhs    700    12.4    180    793,989 SC$    434,700 SC$
Factory Maintenance    1,496 units    124    12.1    178    1.02M SC$    558,700 SC$
High Tech Services    110,199 units    25,000    4.4    184    3,162 SC$    1,676 SC$
Industrial Equipment    192,075 units    32,500    5.9    175    3,806 SC$    2,235 SC$
Lead    9,439 tons    750    12.6    176    73,376 SC$    42,075 SC$
Mobile Devices    56,936 devices    7,000    8.1    177    27,873 SC$    15,704 SC$
Robotics    1,324 units    95    14    180    464,583 SC$    258,210 SC$
Services    122,526 units    25,000    4.9    178    2,208 SC$    1,198 SC$
Stone    923,303 tons    75,000    12.3    177    3,683 SC$    2,063 SC$
Trucks    10,988 trucks    1,100    10    181    5.13M SC$    2.63M SC$
Wood    1,096,832 tons    100,000    11    180    4,223 SC$    2,310 SC$
Zinc    10,835 tons    750    14.4    180    59,800 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Yufei

Back to main enterprise page

Image  

Back to my home page