Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Republic of Milenta 
Controlled by:     The Republic of Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.43M SC$ 
Cash Available Now  79,764.43M SC$Corporate cash
     
Products Sold Last Year  46,463.24M SC$ 
Profit Last Year  11,086.31M SC$ 
Net Profit Last Year  5,820.31M SC$ 
Products Sold Last Month  4,025.53M SC$ 
Profit Last Month  960.30M SC$Profit
Net Profit Last Month  504.16M SC$Net Profit
Assets  122,014.34M SC$Corporate assets
Market Value  260,810.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,227.89M SC$Value of materials
Production Last Month  1,148,259.61Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,669.71M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -923.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.09M SC$Tax payments
Profit Payment Paid  -336.11M SC$ 
Upgrades Bought  -217.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,932.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  2,608.10  SC$Share price
Earning per Share In Recent Period  54.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.43M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,924.78M SC$Cost of Material used
Fixed Property Cost     206.00M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.43M SC$  3,043.03M SC$ 
Year to Date
Income   Cost  
8,104.93M   
   1,584.10M 
   3,882.12M 
   411.96M 
   241.66M 
   0.00M 
   0.00M 
8,104.93M  6,119.84M 
Last Year
Income   Cost  
46,463.24M   
   9,500.28M 
   22,029.05M 
   2,439.57M 
   1,408.02M 
   0.00M 
   0.00M 
46,463.24M  35,376.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    241,858 tons    30,000    8.1    181    6,118 SC$    3,383 SC$
Carbon    427 tons    2,500    0.2    180    49,500 SC$    28,050 SC$
Chemicals    91,210 tons    20,000    4.6    180    3,802 SC$    2,114 SC$
Copper    471,099 tons    70,000    6.7    185    5,967 SC$    3,218 SC$
Electric Power    5,364 million kwhs    675    7.9    184    805,287 SC$    434,700 SC$
Factory Maintenance    1,273 units    134    9.5    180    1.01M SC$    558,700 SC$
High Tech Services    62,260 units    10,000    6.2    182    3,071 SC$    1,676 SC$
Iron    204,913 tons    22,500    9.1    180    4,696 SC$    2,640 SC$
Lead    2,980 tons    350    8.5    180    75,308 SC$    42,075 SC$
Lithium    2,493 tons    350    7.1    187    172,463 SC$    92,400 SC$
Mercury    618 tons    75    8.2    184    54,791 SC$    29,700 SC$
Plastics    284,486 tons    40,000    7.1    180    3,011 SC$    1,706 SC$
Robotics    1,824 units    153    12    180    441,449 SC$    258,210 SC$
Selenium    63 tons    8    8.3    180    6.74M SC$    3.93M SC$
Services    135,808 units    15,000    9.1    180    2,215 SC$    1,238 SC$
Zinc    1,992 tons    300    6.6    187    62,050 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Milenta

Back to main country page
Image  

Back to my home page