Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 21 4945 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.31 GC 
Located in:     Picara 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,448.99M SC$ 
Cash Available Now  57,176.81M SC$Corporate cash
     
Products Sold Last Year  41,037.22M SC$ 
Profit Last Year  16,520.47M SC$ 
Net Profit Last Year  6,938.60M SC$ 
Products Sold Last Month  3,436.36M SC$ 
Profit Last Month  1,403.16M SC$Profit
Net Profit Last Month  589.33M SC$Net Profit
Assets  154,358.30M SC$Corporate assets
Market Value  477,262.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  64,735.09M SC$Value of materials
Production Last Month  1,025,901.54Production for the month
Production Level Last Month  97.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  277.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,630.11M SC$ 
     
Salaries Paid  -276.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -652.91M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -683.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.95M SC$Tax payments
Profit Payment Paid  -785.77M SC$ 
Upgrades Bought  -224.92M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,436.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,834.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.5Price earning ratio
Share Price  4,772.62  SC$Share price
Earning per Share In Recent Period  57.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,448.99M SC$   
Salaries Paid     276.98M SC$Salary Cost
Raw Materials Used     813.94M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     91.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     652.91M SC$ 
Total:  3,448.99M SC$  2,023.31M SC$ 
Year to Date
Income   Cost  
23,874.02M   
   1,939.10M 
   5,778.36M 
   1,315.00M 
   644.56M 
   0.00M 
   4,545.82M 
23,874.02M  14,222.84M 
Last Year
Income   Cost  
41,037.22M   
   3,324.24M 
   10,051.97M 
   2,256.06M 
   1,131.17M 
   0.00M 
   7,753.32M 
41,037.22M  24,516.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  6,360 
Medium Level Worker  69,000  69,000  8,280 
High Level Worker  12,000  12,000  9,600 
Low Level Manager  25,500  25,500  12,000 
Medium Level Manager  15,000  15,000  15,840 
High Level Manager  6,750  6,750  19,800 
Executive  2,375  2,375  41,400 
High Tech Engineer  54,375  54,375  15,960 
High Tech Senior  12,825  12,825  25,200 
High Tech Executive  1,475  1,475  50,400 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    688,066 units    42,500    16.2    151    2,569 SC$    1,691 SC$
Books And Newspapers    1,600,775 units    14,000    114.3    265    5,860 SC$    1,933 SC$
Computers    62,246 systems    10,000    6.2    154    4,160 SC$    2,567 SC$
Electric Power    34,816 million kwhs    300    116.1    263    931,731 SC$    395,200 SC$
Factory Maintenance    1,188 units    114    10.4    144    862,271 SC$    558,700 SC$
High Tech Services    143,418 units    10,000    14.3    147    2,494 SC$    1,676 SC$
Mobile Devices    233,261 devices    2,000    116.6    265    46,083 SC$    15,402 SC$
Household Products    85,646 tons    6,000    14.3    159    10,583 SC$    6,493 SC$
Robotics    2,266 units    189    12    147    667,473 SC$    258,210 SC$
Software    1,467,594 units    12,500    117.4    284    5,723 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  306,000.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 378% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page