Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 4 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Submarine Torpedoes

Product:     Submarine Torpedoes 
Latest Market Price:  Market Price  5.64M SC$ per torpedo 
Corporation Type:     private corporation 
Founded:     August 4 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.39 GC 
Located in:     The United Kingdom of Sheroni 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,166.08M SC$ 
Cash Available Now  52,178.32M SC$Corporate cash
     
Products Sold Last Year  35,022.23M SC$ 
Profit Last Year  7,093.53M SC$ 
Net Profit Last Year  4,065.99M SC$ 
Products Sold Last Month  1,334.30M SC$ 
Profit Last Month  91.14M SC$Profit
Net Profit Last Month  91.14M SC$Net Profit
Assets  91,102.70M SC$Corporate assets
Market Value  244,059.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,772.93M SC$Value of materials
Production Last Month  93.35Production for the month
Production Level Last Month  37.30 %Production Index
Employment Level Last Month  40.54 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  92.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,269.22M SC$ 
     
Salaries Paid  -80.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -253.52M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -69.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,334.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,012.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  126.3Price earning ratio
Share Price  2,440.60  SC$Share price
Earning per Share In Recent Period  19.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,166.08M SC$   
Salaries Paid     72.10M SC$Salary Cost
Raw Materials Used     532.37M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     92.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     253.52M SC$ 
Total:  1,166.08M SC$  1,139.05M SC$ 
Year to Date
Income   Cost  
15,071.54M   
   953.49M 
   7,176.49M 
   1,506.45M 
   752.84M 
   0.00M 
   2,980.98M 
15,071.54M  13,370.25M 
Last Year
Income   Cost  
35,022.23M   
   1,976.11M 
   15,856.79M 
   2,254.87M 
   1,153.46M 
   0.00M 
   6,687.46M 
35,022.23M  27,928.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,591  72,992  5,300 
Medium Level Worker  19,761  48,744  6,900 
High Level Worker  10,337  25,498  8,000 
Low Level Manager  4,378  10,799  10,000 
Medium Level Manager  2,351  5,799  13,200 
High Level Manager  1,328  3,276  16,500 
Executive  537  1,325  34,500 
High Tech Engineer  19,863  48,996  13,300 
High Tech Senior  4,287  10,575  21,000 
High Tech Executive  474  1,169  42,000 
     
Total:  92,907Number of Employees 229,174   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,247 tons    4,000    7.3    150    5,127 SC$    3,339 SC$
Ammunition Components    69,341 units    9,750    7.1    152    80,894 SC$    49,075 SC$
Chemicals    250,592 tons    30,000    8.4    146    3,125 SC$    2,114 SC$
Computers    38,682 systems    10,000    3.9    153    4,097 SC$    2,567 SC$
Electric Power    907 million kwhs    350    2.6    151    644,940 SC$    395,200 SC$
Electronic Components    164,336 units    25,000    6.6    154    2,628 SC$    1,646 SC$
Factory Maintenance    620 units    114    5.4    146    866,003 SC$    558,700 SC$
High Tech Services    116,760 units    12,500    9.3    156    2,706 SC$    1,676 SC$
Industrial Equipment    43,498 units    10,000    4.3    154    3,828 SC$    2,235 SC$
Robotics    230 units    19    11.9    146    406,898 SC$    258,210 SC$
Services    63,110 units    12,500    5    148    1,861 SC$    1,238 SC$
Solid Missile Fuel    34,569 units    10,000    3.5    147    15,360 SC$    9,513 SC$
Steel    30,352 tons    5,000    6.1    149    6,417 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Submarine Torpedo 
1000
 
Product Offered but not Sold yet  56.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  37.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  150 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page