Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 15 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Construction

Product:     Construction 
Latest Market Price:  Market Price  1,490 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.60 GC 
Located in:     The Commonwealth of Montassa 
Controlled by:     The Commonwealth of Montassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,586.25M SC$ 
Cash Available Now  149,369.09M SC$Corporate cash
     
Products Sold Last Year  46,955.98M SC$ 
Profit Last Year  13,846.60M SC$ 
Net Profit Last Year  7,269.46M SC$ 
Products Sold Last Month  3,697.14M SC$ 
Profit Last Month  940.04M SC$Profit
Net Profit Last Month  493.52M SC$Net Profit
Assets  187,801.80M SC$Corporate assets
Market Value  390,203.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,072.17M SC$Value of materials
Production Last Month  1,145,732.99Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,406.32M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -247.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.01M SC$Tax payments
Profit Payment Paid  -329.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,697.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,335.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  3,902.03  SC$Share price
Earning per Share In Recent Period  67.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,586.25M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,741.04M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,586.25M SC$  2,756.11M SC$ 
Year to Date
Income   Cost  
27,587.05M   
   4,907.65M 
   12,164.33M 
   1,456.20M 
   738.32M 
   0.00M 
   0.00M 
27,587.05M  19,266.50M 
Last Year
Income   Cost  
46,955.98M   
   8,413.71M 
   20,953.01M 
   2,498.98M 
   1,243.68M 
   0.00M 
   0.00M 
46,955.98M  33,109.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    488,281 tons    52,500    9.3    175    3,902 SC$    2,265 SC$
Building Materials    219,646 units    20,000    11    179    3,733 SC$    2,114 SC$
Cable TV Services    2,604 units    300    8.7    187    3,724 SC$    1,963 SC$
Cement    241,855 tons    50,000    4.8    188    4,131 SC$    2,190 SC$
Chemicals    235,049 tons    25,000    9.4    173    3,635 SC$    2,114 SC$
Electric Components    2,887 units    300    9.6    172    3,649 SC$    2,114 SC$
Electric Power    2,984 million kwhs    375    8    185    810,308 SC$    434,700 SC$
Factory Maintenance    915 units    114    8    184    1.03M SC$    558,700 SC$
Glass    79,865 tons    5,500    14.5    182    3,736 SC$    2,172 SC$
High Tech Services    45,501 units    7,500    6.1    187    3,157 SC$    1,676 SC$
Internet    3,158 units    300    10.5    175    5,618 SC$    3,292 SC$
Lead    10,256 tons    1,250    8.2    184    77,428 SC$    42,075 SC$
Robotics    1,021 units    100    10.2    178    462,089 SC$    258,210 SC$
Services    146,710 units    12,500    11.7    180    2,183 SC$    1,238 SC$
Steel    88,292 tons    10,000    8.8    178    7,579 SC$    4,334 SC$
Telephone    2,341 units    300    7.8    184    4,749 SC$    2,567 SC$
Wood    445,389 tons    62,500    7.1    183    4,258 SC$    2,310 SC$
Zinc    20,582 tons    2,000    10.3    173    56,934 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Montassa

Back to main country page

Image  

Back to my home page