Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monro Bay Light Artillery Shel

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     September 18 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.00 GC 
Located in:     The Empire of Boltara 
Controlled by:     The Empire of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,077.46M SC$ 
Cash Available Now  156,916.00M SC$Corporate cash
     
Products Sold Last Year  36,389.81M SC$ 
Profit Last Year  16,209.80M SC$ 
Net Profit Last Year  8,510.14M SC$ 
Products Sold Last Month  3,077.44M SC$ 
Profit Last Month  1,376.64M SC$Profit
Net Profit Last Month  722.73M SC$Net Profit
Assets  189,607.51M SC$Corporate assets
Market Value  469,935.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,111.67M SC$Value of materials
Production Last Month  270,837.18Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,974.14M SC$ 
     
Salaries Paid  -486.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,446.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.99M SC$Tax payments
Profit Payment Paid  -481.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,077.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,014.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  4,699.35  SC$Share price
Earning per Share In Recent Period  77.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,077.46M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     901.28M SC$Cost of Material used
Fixed Property Cost     209.41M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,077.46M SC$  1,691.45M SC$ 
Year to Date
Income   Cost  
27,512.73M   
   4,379.40M 
   8,286.42M 
   1,878.87M 
   827.50M 
   0.00M 
   0.00M 
27,512.73M  15,372.19M 
Last Year
Income   Cost  
36,389.81M   
   5,839.59M 
   10,759.30M 
   2,501.41M 
   1,079.71M 
   0.00M 
   0.00M 
36,389.81M  20,180.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,700  4,700  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    116,628 tons    12,500    9.3    180    6,092 SC$    3,383 SC$
Ammunition Components    13,962 units    1,250    11.2    180    87,494 SC$    49,075 SC$
Chemicals    224,840 tons    37,500    6    182    3,868 SC$    2,114 SC$
Copper    188,056 tons    45,000    4.2    188    6,096 SC$    3,218 SC$
Electric Power    569 million kwhs    100    5.7    187    822,924 SC$    434,700 SC$
Factory Maintenance    1,036 units    104    10    180    980,109 SC$    558,700 SC$
High Tech Services    42,305 units    12,500    3.4    180    2,893 SC$    1,676 SC$
Robotics    291 units    31    9.4    185    476,917 SC$    258,210 SC$
Services    101,790 units    7,500    13.6    188    2,334 SC$    1,238 SC$
Steel    199,250 tons    17,500    11.4    180    7,709 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Boltara

Back to main country page

Image  

Back to my home page